Tecan Annual Report
Tecan Annual Report

12  EMPLOYEE BENEFITS

12.1  NUMBER OF EMPLOYEES

 

2021

2022

FTE (full-time equivalent)

 

 

Employees – year-end

3,291

 3,531 

Employees – average

2,589

3,380

 

12.2  PERSONNEL EXPENSES

Personnel expenses include the following:

 

 

Notes

2021

2022

CHF 1,000

 

 

 

Salaries and wages

 

242,238

280,664

Social security 

 

31,568

30,169

Post-employment benefits relating to

 

 

 

  Defined contribution plans

 

2,575

4,858

  Defined benefit plans

12.3

9,729

9,387

Share-based payment 

12.4

12,899

13,849

Other personnel expenses

 

7,315

10,989

 

 

 

 

Total personnel expenses

 

306,324

349,916

12.3  LIABILITY FOR POST-EMPLOYMENT BENEFITS: DEFINED BENEFIT PLANS

12.3.1  Characteristics of defined benefit plans and risks associated with them

 

31.12.2021

31.12.2022

 

Swiss

plans

International

plans

Total

Swiss

plans

International

plans

Total

Number of plans

 5 

 3 

 8 

 4

 3 

 

 

 

 

 

 

 

Actives

 

 

 

 

 

 

  Number

687

103

790

725

106

831

  Defined benefit obligation (CHF 1,000)

177,083

4,861

181,944

177,961

3,965

181,926

  Weighted average duration in years

19.1

8.1

18.7

15.7

7.7

15.5

 

 

 

 

 

 

 

Retirees

 

 

 

 

 

 

  Number

9

9

8

8

  Defined benefit obligation (CHF 1,000)

3,138

3,138

4,754

4,754

  Weighted average duration in years

7.3

7.3

13.6

13.6

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

  Number

696

103

799

733

106

839

Within the Group, various defined benefit plans exist, which differ in their purpose and financing according to local needs: 

 

Country

Benefits

Funded/

Unfunded

Description and risks

Switzerland

(Swiss plans)

Retirement, death-in-service and disability benefits 

Funded

Nature of the benefits provided

The pension plans of Tecan Group Ltd., Tecan Schweiz AG, Tecan Sales Switzerland AG and Tecan Trading AG are plans with guarantee of a minimum interest credit on the savings and fixed conversion rates at retirement. Disability and death benefits are defined as a percentage of the insured salary.

 

Regulatory framework

The plan provides benefits based on the LPP/BVG law, which stipulates the minimum requirements of the mandatory employer-sponsored pension plan in Switzerland. In particular, annual salary up to CHF 88’200 (as from January 1, 2023) must be insured and the financing is age-dependent with contribution rates in per cent of the insured salary ranging from 7% to 18%. The conversion rate to calculate the annuity based on the accrued savings capital is 6.8% at normal retirement age (65 for men and women).

 

Under LPP/BVG law, the plan must be fully funded on a static basis at all times. In case of underfunding, recovery measures must be taken, such as additional financing from the employer or from the employer and employees, or reduction of benefits or a combination of both.

 

Specific plan rules

The saving credits for the retirement benefits are defined in percentage of the insured salary. The saving credits for the part of the annual salary between CHF 25’725 and CHF 88’200 are age-dependent and range from 8% to 19%. The saving credits for the part of the annual salary above CHF 88’200 amount to 14% for the employees and to 18% or 19% for the members of the management. The conversion rate for the mandatory part of the savings capital is 6.8% at normal retirement age. For the exceeding part of the savings capital, the conversion rate is defined by the board of trustees. 

 

The annual disability pension amounts to 70% of the insured salary, the annual partner’s pension to 50% of the insured salary or to 60% of the current retirement pension. In case of death before retirement an additional lump-sum of 200% of the insured salary is paid.

 

Governance of the plan

The companies are affiliated to the collective foundation AXA Collective BVG Foundation. The collective foundation is a separate legal entity. The foundation is responsible for the governance of the plan; the foundation’s board of trustees is composed of an equal number of representatives from the employers and employees chosen from all affiliated companies. The foundation has set up investment guidelines, defining in particular the strategic allocation with ranges.

 

Additionally, there are pension committees for each affiliated company composed of an equal number of representatives from the company and the employees. The pension committee is responsible for the set-up of the plan benefits.

 

Risks to which the plan exposes the Group

The plan provider AXA Collective BVG Foundation has reinsured the risks disability, death and longevity with AXA insurance. Therefore, the Group is only exposed to the investment risk and the risk that the AXA Collective BVG Foundation terminates the affiliation contract or increases the premiums.

 

Plan amendments, settlements or curtailments

In autumn 2021, the employees of the Swiss entities decided to move from the full insurance plan provided by former Swiss Life Ltd. to a partial insurance plan provided by AXA foundation. The new pension solution was effective as of January 1, 2022. The resulting past service cost of CHF 2.7 million, mainly caused by improved orphan benefits, was included in the personnel expenses of 2021.

 

Further past service cost of CHF 1.5 million related to the lower entry age limit of the employees (20 years instead of 25 years) was recognized in the personnel expenses of 2022.

Austria

(International plans)

Long-service leave benefits

Unfunded

Nature of the benefits provided

The severance-payments plan of Tecan Austria GmbH and Tecan Sales Austria GmbH guarantees a one-time lump sum payment, once the employee leaves the company. The plan was closed for new members at December 31, 2002. Plan participants are all employees with at least 3 years of service and an entry-date before January 1, 2003. The membership to this plan is mandatory.

 

Regulatory framework

The plan provides benefits according to Austrian law (AngG 23 and 23a) which stipulates benefits in case of retirement, death (50%), disability or termination of employment. Vesting is after 3 years of service, whereas all rights forfeit in the case of voluntary termination.

 

The level of the benefits depends on the period of service in the company and amounts to a lump-sum payment of 2 monthly salaries after 3 years of service up to 12 monthly salaries after 25 years of service. The monthly salary is defined as the twelfth part of the total annual salary of the last 12 months.

 

Governance of the plan

Only the company (employer) is responsible for the governance of the plan. 

 

Risks to which the plan exposes the Group

The plan is exposed to an inflation risk as well as to the risk of salary increases. There is no longevity risk because the payments are due latest at retirement.

 

Plan amendments, settlements or curtailments

There were no plan amendments, settlements or curtailments during the financial years 2021 and 2022.

Other

(International plans)

Retirement benefits

Unfunded

There are two minor retirement benefit plans in Tecan Japan Co., Ltd. and Tecan Italia S.r.l. for only a limited number of participants.

 

12.3.2  Amounts recognized in the financial statements

The amounts recognized in the balance sheet are as follows:

 

 

31.12.2021

31.12.2022

CHF 1,000

 

 

Swiss plans

 

 

  Present value of obligations arising from retirement benefit plans (funded)

180,221

182,715

  Related fair value of plan assets

(135,989)

(166,757)

  Deficit Swiss plans

44,232

15,958

 

 

 

International plans

 

 

  Present value of obligations arising from retirement benefit plans (unfunded)

1,124

1,053

  Present value of obligations arising from long-service leave benefit plans (unfunded)

3,738

2,912

  Deficit International plans

4,862

3,965

 

 

 

Total liability for post-employment benefits

49,094

19,923

 

The components of defined benefit cost are as follows:

 

 

2021

2022 

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Current service cost

6,790

284

7,074

7,600

290 

7,890

Past service cost (plan amendment)

2,655

2,655

1,497

1,497

 

 

 

 

 

 

 

Defined benefit cost included in operating profit

9,445

284

9,729

9,097

290 

9,387

 

 

 

 

 

 

 

Net interest cost on liability for post-employment benefits

61

13

74

139 

22 

161

 

 

 

 

 

 

 

Defined benefit cost included in finance cost

61

13

74

139 

22 

161

Total defined benefit cost included in profit or loss

9,506

297

9,803

9,236

312 

9,548

 

 

 

 

 

 

 

Actuarial (gains)/losses on obligations

 

 

 

 

 

 

  Changes in demographic assumptions

(14,943)

1

(14,942)

-

4

  Changes in financial assumptions

(3,434)

470

(2,964)

(51,144)

(680)

(51,824)

  Experience adjustments

(9,204)

224

(8,980)

37,607

(86) 

37,521

Return on plan assets (excluding interest income)

3,079

3,079

(16,203)

(16,203)

 

 

 

 

 

 

 

Remeasurement (gains)/losses included in other
comprehensive income

(24,502)

695

(23,807)

(29,740)

(762) 

(30,502)

 

 

 

 

 

 

 

Translation differences included in other comprehensive income

(229)

(229)

(257) 

(257)

 

 

 

 

 

 

 

Total defined benefit cost recognized

(14,996)

763

(14,233)

(20,504) 

(707) 

(21,211)

The Group expects to contribute CHF 8.3 million to its defined benefit plans in 2023.

 

Changes in the present value of the defined benefit obligation are as follows:

 

 

2021

2022

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Balance at January 1

189,273

4,481

193,754

180,221

4,862

185,083

Current service cost

6,790

284

7,074

7,600

290 

7,890

Past service cost

2,655

2,655

1,497

1,497

Employee contributions

4,924

4,924

5,759

5,759

Insurance premiums

(1,934)

(1,934)

(1,759) 

(1,759)

Benefits paid

5,908

(382)

5,526

2,316

(190) 

2,126

Interest expense

186

13

199

618 

22 

640

Actuarial (gains)/losses

(27,581)

695

(26,886)

(13,537)

(762) 

(14,299)

Translation differences

(229)

(229)

(257) 

(257)

 

 

 

 

 

 

 

Balance at December 31

180,221

4,862

185,083

182,715

3,965

186,680

 

Changes in the fair value of plan assets are as follows: 

 

2021

2022

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Balance at January 1

122,884

122,884

135,989

135,989

Employer contributions

7,161

7,161

7,770 

7,770

Employee contributions

4,924

4,924

5,759

5,759

Insurance premiums

(1,934)

(1,934)

(1,759) 

(1,759)

Benefits paid

5,908

5,908

2,316

2,316

Interest income

125

125

479 

479

Return on plan assets (excluding interest income)

(3,079)

(3,079)

16,203

16,203

 

 

 

 

 

 

 

Balance at December 31

135,989

135,989

166,757

166,757

The plan assets consist of:

2022

 

Cash

quoted

1,668 

1%

Equity securities

quoted

55,697 

34%

Debt securities

quoted

53,362

32%

Real estate

quoted

43,357 

26%

Other

non-quoted

11,673 

7%

 

 

 

 

Balance at December 31

 

165,757 

100%

Until end of 2021, the investment risk for the Swiss plans was reinsured. Therefore the plan assets represented a receivable from the life insurance company. With the change to AXA, the Group is fully exposed to the investment risk of its Swiss plans as from January 1, 2022.

 

12.3.3  Actuarial assumptions and sensitivity analysis

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

 

 

31.12.2021

31.12.2022

 

Swiss plans

International plans

Swiss plans

International plans

Discount rates

0.35%

0.47%

2.40% 

3.23%

Rate of future salary increases

1.75%

3.19%

1.75% 

3.44%

Rate of future pension increases

0.00%

0.00%

0.00% 

0.00%

Rates for the projection of savings capital1

1.00%

n/a

1.00% 

n/a

Mortality tables2

BVG2020G

various

BVG2020G 

various

  1. Swiss plans: the rate is only applied to the mandatory part.
  2. Model 'Continuous Mortality Investigation (CMI)'

Sensitivities of significant actuarial assumptions
The discount rate, the rate of future salary increase and the life expectancy were identified as significant actuarial assumptions. The following impacts on the defined benefit obligation are to be expected:

 

 

 

31.12.2021

31.12.2022

 

Change in actuarial assumptions

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

 

Discount rates

- 25 basis points

7,209

97

7,306

5,481

71 

5,552

 

+ 25 basis points

(5,407)

(98)

(5,505)

(5,481) 

(67) 

(5,548)

Rate of future salary increases

- 25 basis points

(1,802)

(90)

(1,892)

(1,827) 

(62) 

(1,889)

 

+ 25 basis points

1,802

88

1,890

1,827 

66 

1,893

Life expectancy

- 1 year

(3,604)

(11)

(3,615)

(1,827) 

(5) 

(1,832)

 

+ 1 year

3,605

5

3,610

1,827

1,832

(positive = increase in obligation / negative = decrease in obligation)

The sensitivity analysis is based on realistically possible changes at the end of the reporting period. Each change in significant assumption was analyzed separately as part of the test. Interdependencies were not taken into account.

12.4  EMPLOYEE PARTICIPATION PLANS - SHARE-BASED PAYMENT

12.4.1  Employee share option plans

The terms and conditions of the outstanding grants are as follows:

 

Plan

Plan terms

 

31.12.2021

31.12.2022

 

Grant date

Expiry date

Number granted

Exercise price

 

Remaining 
contractual 

life (years)

Number outstanding

Remaining 
contractual 

life (years)

Number outstanding

Plan 2016

02.11.2015

02.11.2022

 23,569 

135.0

 

 0.8 

1,349

 – 

Plan 2017

02.11.2016

02.11.2023

 23,907 

162.8

 

1.8

2,672

 0.8 

1,714

Plan 2018

02.11.2017

02.11.2024

 22,071 

212.1

 

 2.8 

5,960

1.8

5,690

Plan 2019

02.11.2018

02.11.2025

 23,921 

228.7

 

3.8

14,626

 2.8 

12,290

Plan 2020

02.11.2019

02.11.2026

 23,334

236.0

 

 4.8 

15,453

3.8

11,457

Plan 2021

02.11.2020

02.11.2027

 9,056 

434.2

 

5.8

8,139

 4.8 

7,644

Plan 2022

02.11.2021

02.11.2028

 7,050 

571.5

 

 6.8 

7,050

5.8

6,689

Plan 2023

02.11.2022

02.11.2029

10,735 

356.6

 

 6.8 

10,735

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

4.5

55,249

4.2

56,219

 

 

 

 

 

 

 

 

 

 

Thereof exercisable at December 31

35,541

 

38,272

All plans are granted to members of the management level 3 and 4 and have a contractual life of 7 years. The vesting conditions are one / two / three years of service for 33%/33%/34% of options. One option grants the right to purchase one Tecan share with settlement by physical delivery (equity-settled). All outstanding options are fully covered by the conditional share capital. 

 

The number and weighted average exercise price of the share options are as follows:

 

 

2021

2022

 

Weighted average exercise price (CHF)

Number

Weighted average exercise price (CHF)

Number

Balance at January 1

244.30

71,745

297.49

55,249

Granted

571.50

7,050

356.60

10,735

Exercised

215.72

(20,139)

217.78

(7,592)

Forfeited to expired

227.64

(3,407)

294.77

(2,173)

 

 

 

 

 

Balance at December 31

297.49

55,249

319.65

56,219

The weighted average share price at the date of exercise was CHF 498.01 in 2021 and CHF 375.31 in 2022.

 

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the share options granted is measured by reference to the share options vested multiplied by their fair value at grant date (measurement date). The estimate of the fair value is based on a trinomial model. Changes in the fair value of the option after the grant date do not change the fair value of the services received.

 

Fair value of share options and key assumptions (not yet vested share option plans):

 

Grant

Share price

Exercise price

Expected

volatility1

Option life

Expected

dividends

Risk-free

interest rate

Fair value

Plan 2020

CHF 236.00

CHF 236.00

24.43%

7.0 years

0.74%

(0.40%)

CHF 52.32

Plan 2021

CHF 434.20

CHF 434.20

33.09%

7.0 years

0.31%

(0.50%)

CHF 138.04

Plan 2022

CHF 571.50

CHF 571.50

33.48%

7.0 years

0.24%

0.12%

CHF 192.23

Plan 2023

CHF 356.60

CHF 356.60

34.34%

7.0 years

0.35%

1.83%

CHF 134.18

  1. Historic volatility with an underlying period that depends on the option life Data source: Financial data supplier

12.4.2  Employee share plans

12.4.2.1  Performance share matching plans (PSMP)

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically (equity-settled) and free of charge:

 

Plan

Employees entitled/grant date

Number of shares granted

Fair value at grant

Vesting period

Vesting conditions

Performance share matching plan (PSMP) 2020

Initial grant

Extended Management Board

on March 4, 2020

11,766 shares

CHF 296.80

Immediate vesting1

None

Other management

on May 4, 2020

1,290 shares

CHF 314.20

Matching shares

Extended Management Board

on March 4, 2020

27,670 shares

(maximum of potential shares granted) 

CHF 229.40

January 1, 2020 to
December 31, 2022

Three years 
of service and

performance target

Other management

on May 4, 2020

3,225 shares

(maximum of potential shares granted)

CHF 309.80

Performance share matching plan (PSMP) 2021

Initial grant

Extended Management Board on March 10, 2021

7,990 shares

CHF 369.30

Immediate vesting1

None

Other management 

on May 3, 2021

902 shares

CHF 435.30

Matching shares

Extended Management Board on March 10, 2021

19,975 shares

(maximum of potential shares granted) 

CHF 364.70

January 1, 2021 to
December 31, 2023

Three years 
of service and

performance target

Other management 

on May 3, 2021

2,255 shares

(maximum of potential shares granted)

CHF 430.70

Performance share matching plan (PSMP) 2022

Initial grant

Extended Management Board on March 9, 2022

9,210 shares

CHF 366.60 

Immediate vesting1

None

Other management 

on May 2, 2022

1,088 shares

CHF 288.60

 

 

Matching shares

Extended Management Board on March 9, 2022

23,025 shares

(maximum of potential shares granted)

CHF 361.00 

January 1, 2022 to
December 31, 2024

Three years of service and ­performance target

Other management 

on May 2, 2022

2,721 shares

(maximum of potential shares granted)

CHF 283.00 

 

 

  1. Vested shares are blocked until the end of the performance period.

Number of shares outstanding at December 31:

 

2021

2022

Employee shares

 

 

Balance at January 1

135,991

108,970

Granted

31,122

36,044

Deblocked and available to the participants

(57,302)

(47,629)

Forfeited 

(841)

(81)

 

 

 

Balance at December 31

108,970

97,304

 

 

 

Thereof vested and transferred, but blocked until the end of the performance period

21,873

19,190

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the shares granted is measured by reference to the shares vested multiplied by their fair value at grant date (measurement date). The fair value at grant represents the market value of one Tecan share adjusted for expected dividend payments during the vesting period. Changes in the fair value of the shares after the grant date do not change the fair value of the services received.

 

The number of matching shares is determined based on the following formula: number of shares from initial grant that qualify for matching shares, multiplied by the matching share factor. The matching share factor is dependent on the achievement of specific economic profit targets. In any case, the matching share factor will not be lower than 0.0 and not higher than 2.5.

 

Number of matching shares expected to vest at December 31, 2022:

 

Plan

 

 

Total base

shares1

Matching share

factor applied

Matching shares

expected to vest2

PSMP 2020

 

 

12,191

2.5

30,478

PSMP 2021

 

 

8,816

2.5

22,041

PSMP 2022

 

 

10,238

2.5

25,595

  1. Only shares that qualify for matching shares
  2. Not adjusted for expected fluctuation

12.4.2.2  Other share plans

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically (equity-settled) and free of charge:

 

Plan

Employees entitled/grant date

Number of shares 
granted

Fair value at grant

Vesting period

Vesting conditions

Share plan 2022 – Board of Directors (BoD)

Annual grant

Board of Directors

on April 12, 2022

972 shares

CHF 343.80

Graded vesting 
from May 1, 2022 
to April 30, 2023

One year of service

12.4.3  Total expenses recognized

 

2021

2022

CHF 1,000

 

 

Expenses arising from equity-settled share option plans

762

1,169

Expenses arising from equity-settled performance share matching plans

11,771

12,341

Expenses arising from equity-settled other share plans

366

339

 

 

 

Total expenses recognized, excluding social security costs

12,899

13,849

 

 

 

Corresponding current and deferred income taxes recognized directly in equity

1,941

(1,793)

 

 

 

Total amount reported in consolidated statement of changes in equity

14,840

12,056