INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Notes | Share capital | Capital reserve | Treasury shares | Retained earnings | Translation differences | Total share- |
January to June, CHF 1,000 |
|
|
|
|
|
|
|
Balance at January 1, 2025 |
| 1,283 | 408,347 | (28,934) | 1,111,808 | (57,173) | 1,435,331 |
|
|
|
|
|
|
|
|
Profit for the period |
| - | - | - | 17,923 | - | 17,923 |
Other comprehensive income, net of income taxes |
| - | - | - | (3,682) | (123,233) | (126,915) |
Total comprehensive income for the period |
| - | - | - | 14,241 | (123,233) | (108,992) |
|
|
|
|
|
|
|
|
Treasury shares issued based on employee participation plans | 8.1 | - | (8,890) | 8,904 | - | - | 14 |
Share-based payments, net of income taxes |
| - | - | - | 2,154 | - | 2,154 |
Dividends paid | 8.2 | - | - | - | (38,026) | - | (38,026) |
Purchase of treasury shares | 8.1 | - | - | (8,601) | - | - | (8,601) |
|
|
| - |
|
|
|
|
Balance at June 30, 2025 |
| 1,283 | 399,457 | (28,631) | 1,090,177 | (180,406) | 1,281,880 |
|
|
|
|
|
|
|
|
Balance at January 1, 2026 |
| 1,283 | 398,039 | (52,024) | 978,856 | (174,663) | 1,151,491 |
|
|
|
|
|
|
|
|
Profit for the period |
| - | - | - | 12,272 | - | 12,272 |
Other comprehensive income, net of income taxes |
| - | - | - | 2,564 | 13,870 | 16,434 |
Total comprehensive income for the period |
| - | - | - | 14,836 | 13,870 | 28,706 |
|
|
|
|
|
|
|
|
Treasury shares issued based on employee participation plans | 8.1 | - | (3,801) | 3,801 | - | - | - |
Share-based payments, net of income taxes |
| - | - | - | 5,220 | - | 5,220 |
Dividends paid | 8.2 | - | - | - | (37,176) | - | (37,176) |
Purchase of treasury shares | 8.1 | - | - | (30,484) | - | - | (30,484) |
|
|
|
|
|
|
|
|
Balance at June 30, 2026 |
| 1,283 | 394,238 | (78,707) | 961,736 | (160,793) | 1,117,757 |
