Tecan Annual Report
Tecan Annual Report

13  INCOME TAXES

13.1  INCOME TAXES IN STATEMENT OF PROFIT OR LOSS AND RECONCILIATION

 

2021

2022

CHF 1,000

 

 

Current income taxes 

32,118

37,074

Deferred income taxes

 (15,852) 

(15,715)

 

 

 

Total income taxes 

16,266

21,359

The income tax expense can be analyzed as follows:

 

 

2021

2022

CHF 1,000

 

 

Profit before taxes

137,925

142,485

 

 

 

Tax expense based on the Group’s weighted average rate of 19.8% (2021: 17.9%)

 24,635 

28,155

 

 

 

Deferred taxes: tax rate change on opening deferred taxes and tax rate used for 
  calculation of deferred taxes different to currently effective rate

2,768

1,611

Non-deductible expenses and additional taxable income

4,852

5,157

Tax-free income and tax reductions

 (2,633) 

(1,489)

Transitional measures from Swiss tax reform

 (12,580) 

(12,945)

Impact of tax losses

106

-

Impact of investment in subsidiaries and investments at FVOCI

 (779) 

-

Unrecoverable withholding tax

652

(108)

(Over)/underprovided in prior years

(755)

978

 

 

 

Tax expense reported 

16,266

21,359

  1. See Note 13.2.3

The tax rate of the Group is the weighted average tax rate obtained by applying the currently effective rate for each individual jurisdiction to its respective profit before taxes. As a result of changes in the country mix of the profit before taxes, the Group’s expected tax rate for 2022 increased to 19.8%.

13.2  DEFERRED INCOME TAXES

13.2.1   Amounts recognized in the financial statements

Amounts recognized and movements in deferred tax assets and liabilities:

 

 

 

 

 

 

 

 

 

31.12.2021

 

 

 

Net 

balance at 

January 1

 Recognized

Acquired in business combination

Translation

differences

Net

Deferred
tax
assets

Deferred 
tax 
liabilities

in profit

or loss

in OCI1

directly in equity

CHF 1,000         

Deferred taxes arising from temporary differences

 

 

 

 

 

 

 

 Receivables and contract assets

 (735) 

852

 - 

 - 

 (3,990) 

 (27) 

 (3,900) 

 635 

 (4,535) 

 Inventories

8,934

6,219

 - 

 - 

3,327

78

18,558

19,075

 (517) 

 Property, plant and equipment

 (167) 

 (91) 

 - 

 - 

 (3,202) 

 (37) 

 (3,497) 

 228 

 (3,725) 

 Right-of-use assets

 (7,786) 

6,848

 - 

 - 

 (12,241) 

 (63) 

 (13,242) 

 290 

 (13,532) 

 Intangible assets

 (9,495) 

 (600) 

 - 

 - 

 (76,030) 

 (754) 

 (86,879) 

 - 

 (86,879) 

 Liabilities and accrued expenses 

 12,495

(2,419)

 - 

 - 

12,155

150

22,381

22,478

(97) 

 Deferred revenue 

 -

 4,343 

 

 

 

 (6) 

4,337

4,337

 

 Liability for post-employment benefits

 12,984 

370

(4,398)

 - 

-

 (35) 

8,921

8,921

 - 

 Provisions

1,882

(608)

 - 

650

1,649

25

3,598

8,747

 (5,149) 

 Other

 (5) 

 (181) 

 - 

 - 

 (351) 

 (9) 

 (546) 

 220 

 (766) 

 

 

 

 

 

 

 

 

 

 

 Subtotal 

18,107

14,733

(4,398)

650

(78,683)

 (678) 

(50,269)

64,931

 (115,200) 

 

 

 

 

 

 

 

 

 

 

Expected tax benefits from

 

 

 

 

 

 

 

 

 

 Tax loss carry-forwards

6,161

 (1,656) 

 - 

 - 

-

189

4,694

4,694

 - 

 Swiss tax reform

5,328

3,427

 - 

 - 

 - 

 - 

8,755

8,755

 - 

 

 

 

 

 

 

 

 

 

 

Deferred taxes provided on expected dividends from subsidiaries

(1,808)

(652)

 - 

 - 

 - 

 - 

(2,460)

(2,460) 

 

 

 

 

 

 

 

 

 

 

Offsetting

 

 

 

 

 

 

 

 (47,699) 

47,699

 

 

 

 

 

 

 

 

 

 

Total 

27,788

15,852

(4,398)

650

 (78,683) 

 (489) 

(39,280)

30,681

 (69,961) 

  1. Other comprehensive income

 

 

 

 

31.12.2022

 

 

Net

balance at

January 1

 Recognized

Translation

differences

Net

Deferred

tax

assets

Deferred 

tax 

liabilities

in profit

or loss

in OCI1

directly in equity

CHF 1,000

 

 

 

 

 

 

 

 

Deferred taxes arising from temporary differences

 

 

 

 

 

 

  Receivables and contract assets

(3,900) 

3,128 

-

(141) 

(931) 

794 

(1,707)

  Inventories

18,558

(2,824)

(197) 

15,537

16,075

(538)

  Property, plant and equipment

(3,497) 

45

-

(48) 

(3,500)

190 

(3,690)

  Right-of-use assets

(13,242) 

1,107

-

93

(12,042) 

288 

(12,330)

  Intangible assets

(86,879) 

8,637

(1,299) 

(79,541) 

(79,541)

  Liabilities and accrued expenses 

22,381

(2,222) 

(9) 

20,150

20,726

(576)

  Deferred revenue

4,337

3,732

 

 

(64) 

8,005

8,005

-

 Liability for post-employment benefits

8,921

281

(5,737) 

(41) 

3,424

3,424

-

 Provisions

3,598

768

(2,319) 

2,056

5,802

(3,746)

 Other

(546) 

(1,750) 

(8) 

(2,304) 

279 

(2,583)

 

 

 

 

 

 

 

 

 

 Subtotal 

(50,269)

10,902

(5,737) 

(2,319) 

(1,705) 

(49,128) 

55,583

(104,711)

 

 

 

 

 

 

 

 

 

Expected tax benefits from

 

 

 

 

 

 

 

 

 Tax loss carry-forwards

4,694

(864) 

87 

3,917

3,917

-

 Swiss tax reform

8,755

5,537

14,292

14,292

-

 

 

 

 

 

 

 

 

 

Deferred taxes provided on expected dividends from subsidiaries

(2,460) 

108

(2,352) 

(2,352)

 

 

 

 

 

 

 

 

 

Offsetting

 

 

 

 

 

 

(44,155) 

44,155

 

 

 

 

 

 

 

 

 

Total 

(39,280)

15,683 

(5,737) 

(2,319) 

(1,618) 

(33,271) 

29,637

(62,908)

  1. Other comprehensive income

Temporary differences on intangible assets primarily relate to assets recognized during the purchase price allocation process for business combinations.

13.2.2   Tax benefits from tax loss carry-forwards

Deferred tax assets related to tax loss carry-forwards: 

 

 

Gross value of tax loss 
carry-forwards not capitalized

Tax benefits

 

31.12.2021

31.12.2022

31.12.2021

31.12.2022

CHF 1,000

 

 

 

 

Expiring in 

 

 

 

 

 1st - 5th year

 

 

 - 

 - 

 6th year or beyond

 

 

2,678

1,875

 Unlimited

 

 

2,016

2,042

 

 

 

 

 

Tax loss carry-forwards capitalized

 

 

4,694

3,917

 

 

 

 

 

Expiring in 

 

 

 

 

 1st - 5th year

 - 

 - 

 - 

 - 

 6th year or beyond

13,262

12,477

 926 

 871 

 Unlimited

 - 

 - 

 - 

 - 

 

 

 

 

 

Tax loss carry-forwards not capitalized

13,262

12,477

 926 

 871 

 

 

 

 

 

Total tax loss carry-forwards

13,262

12,477

5,620

4,788

13.2.3   Tax benefits from the Swiss tax reform

On May 19, 2019, the Swiss electorate passed the Federal Act on Tax Reform and AHV Financing (TRAF). The tax reform abolished the tax regimes for holding, domiciliary and mixed companies as of January 1, 2020 and introduced new tax calculation principles. As part of the TRAF and cantonal tax practice, transitional measures were introduced in order to ease the transition from the current reliefs to the new tax calculation principles. For the Group, these measures allow amongst others the tax-effective amortization of a step-up amount over a period of up to 10 years. As a consequence, the Group started to capitalize corresponding deferred tax assets in 2019.

 

Tax benefits related to the step-up mechanism that are not capitalized at year-end: 

 

Gross value of tax benefits

not capitalized

Tax benefits

 

Year

31.12.2021

31.12.2022

31.12.2021

31.12.2022

CHF 1,000

 

 

 

 

Tax benefits available for

 

 

 

 

 Federal taxes

2027/28 - 2029

24,806

16,537

1,714

1,144

 Cantonal taxes

2025 - 2029

354,749

303,928

41,718

35,590

 

 

 

 

 

Tax benefits not capitalized

379,555

320,465

43,432

36,734

13.2.4   Unrecognized deferred tax liabilities

At December 31, 2022, there are temporary differences of CHF 1’041 million (2021: CHF 1’290.9 million) related to investments in subsidiaries for which no deferred tax liabilities are recognized since the Group controls the timing of reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future.