Tecan Annual Report
Tecan Annual Report

22 FINANCIAL LIABILITIES

 

Short term credit facilities

Derivatives1

Bank loans

Bond

Leases

Total 2022

CHF 1,000

 

 

 

 

 

 

Balance at January 1, 2022

- 

562 

654 

249,507 

63,498

314,221

 

 

 

 

 

 

 

Cash flows

 

 

 

 

 

 

Change

1 

- 

- 

- 

- 

1

Interest payment

- 

- 

- 

(125) 

- 

(125)

Payments to lessors (including interests)

- 

- 

- 

- 

(14,439) 

(14,439)

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

Change in fair value

-

(281) 

- 

- 

- 

(281)

Amortized cost

- 

- 

- 

263 

- 

263

New leases and disposals

- 

- 

- 

- 

7,858

7,858

Accretion of interest

- 

- 

- 

- 

670

 670 

Translation differences

- 

- 

(31)

- 

(173) 

(204)

 

 

 

 

 

 

 

Balance at December 31, 2022

1 

281 

623 

249,645 

57,414

307,964

 

 

 

 

 

 

 

Thereof current

1 

281 

623 

- 

13,654 

14,559

Thereof non-current

- 

- 

- 

249,645 

43,760

293,405

 

 

 

 

 

 

 

Analysis by currency

 

 

 

 

 

 

Denominated in CHF

 

 

 

 

 

262,898

Denominated in EUR

 

 

 

 

 

10,364

Denominated in USD

 

 

 

 

 

29,162

Denominated in other currencies

 

 

 

 

 

5,540

Total

 

 

 

 

 

307,964

 

 

 

 

 

 

 

Analysis by interest rate

 

 

 

 

 

 

Interest-free

 

 

 

 

 

420

Fixed interest rate

 

 

 

 

 

 

0 % – 2 %

 

 

 

 

 

299,161

2 % – 4 %

 

 

 

 

 

8,034

4 % – 6 %

 

 

 

 

 

349

Total

 

 

 

 

 

307,964

  1. See note 28

 

Short term credit facilities

Derivatives1

Bank loans

Bond

Contingent liability

Leases

Total 2023

CHF 1,000

 

 

 

 

 

 

 

Balance at January 1, 2023

 1 

 281 

 623 

 249,645 

 - 

 57,414 

 307,964 

 

 

 

 

 

 

 

 

Cash flows

 

 

 

 

 

 

 

Change

 5 

 - 

 - 

 - 

 - 

 - 

 5 

Interest payment

 - 

 - 

 - 

 (125) 

 - 

 - 

 (125) 

Repayment

 - 

 - 

 (612) 

 - 

 - 

 - 

 (612) 

Payments to lessors (including interests)

 - 

 - 

 - 

 - 

 - 

 (14,563) 

 (14,563) 

 

 

 

 

 

 

 

 

Non-cash changes

 

 

 

 

 

 

 

Acquisition of rights (intangible asset)

 - 

 - 

 - 

 - 

 613 

 - 

 613 

Change in fair value

 - 

 (281) 

 - 

 - 

 - 

 - 

 (281) 

Amortized cost

 - 

 - 

 - 

 264 

 - 

 - 

 264 

New leases and disposals

 - 

 - 

 - 

 - 

 - 

 26,694 

 26,694 

Accretion of interest

 - 

 - 

 - 

 - 

 - 

 671 

 671 

Translation differences

 - 

 - 

 (11) 

 - 

 - 

 (3,912) 

 (3,923) 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 6 

 - 

 - 

 249,784 

 613 

 66,304 

 316,707 

 

 

 

 

 

 

 

 

Thereof current

 6 

 - 

 - 

 - 

 613 

 12,234 

 12,853 

Thereof non-current

 - 

 - 

 - 

 249,784 

 - 

 54,070 

 303,854 

 

 

 

 

 

 

 

 

Analysis by currency

 

 

 

 

 

 

 

Denominated in CHF

 

 

 

 

 

 

 259,345 

Denominated in EUR

 

 

 

 

 

 

 7,916 

Denominated in USD

 

 

 

 

 

 

 44,355 

Denominated in other currencies

 

 

 

 

 

 

 5,091 

Total

 

 

 

 

 

 

 316,707 

 

 

 

 

 

 

 

 

Analysis by interest rate

 

 

 

 

 

 

 

Interest-free

 

 

 

 

 

 

 - 

Fixed interest rate

 

 

 

 

 

 

 

0 % – 2 %

 

 

 

 

 

 

 275,980 

2 % – 4 %

 

 

 

 

 

 

 5,403 

4 % – 6 %

 

 

 

 

 

 

 35,324 

Total

 

 

 

 

 

 

 316,707 

  1. See note 28

In 2023, the interest rate paid on the bond was 0.05% (2022: 0.05%).