Tecan Annual Report
Tecan Annual Report

Consolidated statement of cash flows

 

Notes

2022

2023

CHF 1,000

 

 

 

Profit for the period

 

121,126

132,075

 

 

 

 

Adjustments for

 

 

 

Depreciation, amortization and impairment losses

19/20/21

67,054

71,330

Change in government grants, liability for post-employment 

benefits and provisions

12.3/24/25

(3,578)

(11,562)

Interest income

10

(383)

(4,494)

Interest expenses

10

1,322

974

Income taxes

13

21,359

1,730

Equity-settled share-based payment expense

12.4

13,849

14,819

Other non-cash items

 

374

10,089

 

 

 

 

Change in working capital

 

 

 

Trade accounts receivable 

16

(30,320)

(13,452)

Inventories

17

(54,158)

29,473

Trade accounts payable

 

7,286

7,446

Contract liabilities

23

12,201

(13,538)

Other changes in working capital (net)

 

10,391

(28,226)

 

 

 

 

Income taxes paid

 

(38,248)

(36,092)

 

 

 

 

Cash inflows from operating activities

 

128,275

160,572

 

 

 

 

Investment in time deposits

 

(320,000)

(180,000)

Repayment of time deposits

 

260,000

130,000

Investment in convertible bonds

29.2

-

(3,691)

Interest received

 

33

4,257

Purchase of property, plant and equipment

19

(23,070)

(19,433)

Proceeds from sale of other property, plant and equipment

 

55

142

Investment in intangible assets

21

(13,164)

(15,510)

Receipt of government grants

24

7,960

-

 

 

 

 

Cash outflows from investing activities

 

(88,186)

(84,235)

 

 

 

 

Dividends paid

26

(35,597)

(37,024)

Proceeds from employee participation plans

12.4

1,549

1,798

Increase in/repayment of short-term credit facilities

22

1

5

Payment of lease liabilities

22

(13,769)

(13,892)

Repayment of bank loans

22

-

(612)

Interest paid

 

(834)

(843)

 

 

 

 

Cash outflows from financing activities

 

(48,650)

(50,568)

 

 

 

 

Effect of exchange rate fluctuations on cash held

 

(1,004)

(4,245)

 

 

 

 

(Decrease)/increase in cash and cash equivalents

 

(9,565)

21,524

 

 

 

 

Cash and cash equivalents at January 1

 

121,006

111,441

 

 

 

 

Cash and cash equivalents at December 31

14

111,441

132,965