Consolidated statement of changes in equity
Notes | Share capital | Capital reserve | Treasury shares | Retained earnings | Translation differences | Total share- holders’ equity | |
| CHF 1,000 | |||||||
| Balance at January 1, 2024 |
| 1,278 | 406,994 | – | 1,067,616 | (126,978) | 1,348,910 |
|
|
|
|
|
|
| |
| Profit for the period |
| – | – | – | 67,664 | – | 67,664 |
| Other comprehensive income, net of income taxes |
| – | – | – | 11,115 | 69,805 | 80,920 |
| Total comprehensive income for the period |
| – | – | – | 78,779 | 69,805 | 148,584 |
|
|
|
|
|
|
| |
| New shares issued based on employee participation plans | 26.4 | 5 | 1,353 | – | – | – | 1,358 |
| Share-based payments, net of income taxes | 9.4 | – | – | – | 3,733 | – | 3,733 |
| Dividends paid | 26.6 | – | – | – | (38,320) | – | (38,320) |
| Purchase of treasury shares | 26.3 | – | – | (28,934) | – | – | (28,934) |
|
|
|
|
|
|
| |
| Balance at December 31, 2024 |
| 1,283 | 408,347 | (28,934) | 1,111,808 | (57,173) | 1,435,331 |
|
|
|
|
|
|
| |
| Loss for the period |
| - | - | - | (110,653) | - | (110,653) |
| Other comprehensive income, net of income taxes |
| - | - | - | 12,660 | (117,490) | (104,830) |
| Total comprehensive income for the period |
| - | - | - | (97,993) | (117,490) | (215,483) |
|
|
|
|
|
|
| |
| Treasury shares issued based on employee participation plans | 26.3 | - | (10,308) | 10,322 | - | - | 14 |
| Share-based payments, net of income taxes | 9,4 | - | - | - | 3,069 | - | 3,069 |
| Dividends paid | 26,6 | - | - | - | (38,028) | - | (38,028) |
| Purchase of treasury shares | 26,3 | - | - | (33,412) | - | - | (33,412) |
|
|
|
|
|
|
| |
| Balance at December 31, 2025 |
| 1,283 | 398,039 | (52,024) | 978,856 | (174,663) | 1,151,491 |
|
|
|
|
|
|