Chart

Consolidated statement of cash flows

 

Notes

2018

2019

CHF 1,000

 

 

 

Profit for the period

 

 70,696 

 73,169 

 

 

 

 

Adjustments for

 

 

 

  Depreciation and amortization

19/20/21

 21,769 

 34,062 

  Change in provisions and liability for post-employment benefits

12.3/24

 2,625 

 1,691 

  Interest income

10

 (44) 

 (23) 

  Interest expenses

10

 400 

 1,008 

  Income taxes

13

 12,702 

 9,571 

  Equity-settled share-based payment transactions

12.4

 11,153 

 12,046 

  Fair value adjustment of contingent consideration

9

 (1,894) 

 – 

  Other non-cash items

 

 15 

 1,215 

 

 

 

 

Change in working capital

 

 

 

  Trade accounts receivable 

16

 6,657 

 (16,625) 

  Inventories

17

 (7,944) 

 21,828 

  Trade accounts payable

 

 (3,575) 

 (4,019) 

  Contract liabilities

23

 (3,940) 

 (9,335) 

  Other changes in working capital (net)

 

 (1,332) 

 (9,205) 

 

 

 

 

Settlement of contingent consideration

22

 (290) 

 (800) 

Income taxes paid

 

 (14,296) 

 (15,779) 

 

 

 

 

Cash inflows from operating activities

 

 92,702 

 98,804 

 

 

 

 

Acquisition of an unquoted equity investment

18

 (4,000) 

 (167) 

Investment in time deposits

 

 – 

 (50,000) 

Interest received

 

 40 

 23 

Acquisition of DCPM/PMAS, net of cash acquired

3.2

 – 

 (20,846) 

Acquisition of NuGEN Technologies, Inc., net of cash acquired

3.2

 (43,805) 

 – 

Settlement of contingent consideration

22

 (4,546) 

 (4,200) 

Purchase of property, plant and equipment

19

 (11,800) 

 (9,407) 

Proceeds from sale of property, plant and equipment

19

 68 

 71 

Investment in intangible assets

21

 (14,393) 

 (14,530) 

 

 

 

 

Cash outflows from investing activities

 

 (78,436) 

 (99,056) 

 

 

 

 

Proceeds from employee participation plans

12.4

 2,454 

 4,583 

Dividends paid

25

 (23,462) 

 (24,835) 

Payment of lease liabilities

22

 – 

 (9,960) 

Increase in/repayment of short-term credit facilities

22

 (3,209) 

 1,033 

Increase in bank loans

22

 – 

 640 

Repayment of mortgage and settlement of interest derivative (held for sale)

3.3

 (1,537) 

 – 

Interest paid

 

 (397) 

 (856) 

 

 

 

 

Cash outflows from financing activities

 

 (26,151) 

 (29,395) 

 

 

 

 

Effect of exchange rate fluctuations on cash held

 

 (691) 

 (915) 

 

 

 

 

Decrease in cash and cash equivalents

 

 (12,576) 

 (30,562) 

 

 

 

 

Cash and cash equivalents, net of bank overdrafts at January 1

 

 309,412 

 296,836 

 

 

 

 

Cash and cash equivalents, net of bank overdrafts at December 31

14

 296,836 

 266,274 

EN DE