Chart

Interim consolidated statement of cash flows

 

Notes

2017
(Restated)

2018

January to June, CHF 1,000

 

 

 

Profit for the period

 

 26,038 

 29,176 

 

 

 

 

Adjustments for

 

 

 

 Depreciation and amortization 

 

 11,713 

 10,301 

 Change in provisions and liability for post–employment benefits

 

 498 

 1,290 

 Interest income

 

 (6) 

 (26) 

 Interest expenses

 

 327 

 230 

 Income taxes

 

 5,412 

 5,594 

 Equity–settled share–based payment transactions

 

 8,691 

 7,969 

 Fair value adjustment of contingent considerations

 

 360 

 210 

 Other non–cash items

 

 2,469 

 (723) 

 

 

 

 

Change in working capital

 

 

 

 Trade accounts receivable 

 

 2,239 

 14,649 

 Inventories

7

 (4,347) 

 (7,004) 

 Trade accounts payable

 

 4,118 

 (715) 

 Contract liabilities

 

 (1,161) 

 (298) 

 Other changes in working capital (net)

 

 (14,699) 

 (13,364) 

 

 

 

 

Settlement of contingent consideration

10.4

 – 

 (290) 

Income taxes paid

 

 (9,940) 

 (8,637) 

 

 

 

 

Cash inflows from operating activities

 

 31,712 

 38,362 

 

 

 

 

Acquisition of an unquoted equity investment

 

 – 

 (4,000) 

Interest received

 

 7 

 26 

Settlement of contingent consideration

10.4

 – 

 (4,546) 

Acquisition of Pulssar Technologies S.A.S., net of cash acquired

3.1

 (2,895) 

 – 

Purchase of property, plant and equipment

 

 (3,350) 

 (5,077) 

Proceeds from sale of property, plant and equipment

 

 58 

 30 

Investment in intangible assets

 

 (6,174) 

 (7,221) 

 

 

 

 

Cash outflows from investing activities

 

 (12,354) 

 (20,788) 

 

 

 

 

Proceeds from employee participation plans

 

 1,992 

 1,863 

Dividends paid

8.2

 (20,315) 

 (23,462) 

Change in current bank liabilities

 

 2,090 

 (2,397) 

Repayment of bank loans

 

 (1,495) 

 – 

Repayment of mortgage and settlement of interest derivative (held for sale)

3.2

 – 

 (1,537) 

Interest paid

 

 (139) 

 (230) 

 

 

 

 

Cash outflows from financing activities

 

 (17,867) 

 (25,763) 

 

 

 

 

Effect of exchange rate fluctuations on cash held

 

 (363) 

 (159) 

 

 

 

 

Increase/(decrease) in cash and cash equivalents

 

 1,128 

 (8,348) 

 

 

 

 

Cash and cash equivalents, net of bank overdrafts at January 1

10

 246,744 

 309,412 

 

 

 

 

Cash and cash equivalents, net of bank overdrafts at June 30

10

 247,872 

 301,064 

EN DE