Interim consolidated statement of cash flows
| Notes | 2017 | 2018 |
January to June, CHF 1,000 |
|
|
|
Profit for the period |
| 26,038 | 29,176 |
|
|
|
|
Adjustments for |
|
|
|
Depreciation and amortization |
| 11,713 | 10,301 |
Change in provisions and liability for post–employment benefits |
| 498 | 1,290 |
Interest income |
| (6) | (26) |
Interest expenses |
| 327 | 230 |
Income taxes |
| 5,412 | 5,594 |
Equity–settled share–based payment transactions |
| 8,691 | 7,969 |
Fair value adjustment of contingent considerations |
| 360 | 210 |
Other non–cash items |
| 2,469 | (723) |
|
|
|
|
Change in working capital |
|
|
|
Trade accounts receivable |
| 2,239 | 14,649 |
Inventories | 7 | (4,347) | (7,004) |
Trade accounts payable |
| 4,118 | (715) |
Contract liabilities |
| (1,161) | (298) |
Other changes in working capital (net) |
| (14,699) | (13,364) |
|
|
|
|
Settlement of contingent consideration | 10.4 | – | (290) |
Income taxes paid |
| (9,940) | (8,637) |
|
|
|
|
Cash inflows from operating activities |
| 31,712 | 38,362 |
|
|
|
|
Acquisition of an unquoted equity investment |
| – | (4,000) |
Interest received |
| 7 | 26 |
Settlement of contingent consideration | 10.4 | – | (4,546) |
Acquisition of Pulssar Technologies S.A.S., net of cash acquired | 3.1 | (2,895) | – |
Purchase of property, plant and equipment |
| (3,350) | (5,077) |
Proceeds from sale of property, plant and equipment |
| 58 | 30 |
Investment in intangible assets |
| (6,174) | (7,221) |
|
|
|
|
Cash outflows from investing activities |
| (12,354) | (20,788) |
|
|
|
|
Proceeds from employee participation plans |
| 1,992 | 1,863 |
Dividends paid | 8.2 | (20,315) | (23,462) |
Change in current bank liabilities |
| 2,090 | (2,397) |
Repayment of bank loans |
| (1,495) | – |
Repayment of mortgage and settlement of interest derivative (held for sale) | 3.2 | – | (1,537) |
Interest paid |
| (139) | (230) |
|
|
|
|
Cash outflows from financing activities |
| (17,867) | (25,763) |
|
|
|
|
Effect of exchange rate fluctuations on cash held |
| (363) | (159) |
|
|
|
|
Increase/(decrease) in cash and cash equivalents |
| 1,128 | (8,348) |
|
|
|
|
Cash and cash equivalents, net of bank overdrafts at January 1 | 10 | 246,744 | 309,412 |
|
|
|
|
Cash and cash equivalents, net of bank overdrafts at June 30 | 10 | 247,872 | 301,064 |
Follow Tecan