Chart

11 Income taxes

 

11.1 Income taxes in statement of profit or loss and reconciliation

 

2015

2016

CHF 1,000

 

 

Current income taxes 

 11,251 

10,748

Deferred income taxes

 (2,391) 

138

 

 

 

Total income taxes 

 8,860 

10,886

 

The income tax expense can be analyzed as follows:

 

 

2015

2016

CHF 1,000

 

 

Profit before taxes 

 66,007 

65,428

 

 

 

Tax expense based on the Group’s weighted average rate of 19.95% (2015: 20.7%)

 13,690 

13,050

 

 

 

Non-deductible expenses and additional taxable income

 1,031 

2,115

Tax-free income and tax reductions

 (5,519) 

(5,229)

Tax-deductible write-off of investments in subsidiaries

 (705) 

(96)

Change in funding of employee participation plans

 (559) 

Effect of tax rate change on opening deferred taxes

 467 

210

Changes in recognition of tax losses

 (2) 

166

Unrecoverable withholding tax

 167 

(84)

Underprovided in prior years 

 290 

754

 

 

 

Tax expense reported 

 8,860 

10,886

 

The tax rate of the Group is the weighted average tax rate obtained by applying the currently effective rate for each individual jurisdiction to its respective profit before taxes. As a result of changes in the country mix of the profit before taxes, the Group’s expected tax rate for 2016 decreased to 19.95%.

 

Due to the sale of all treasury shares in the first half of 2015, the outstanding employee share options and the employee shares are covered only by the conditional share capital and no longer by treasury shares. This change in funding of the employee participation plans was resulting in a one-time tax benefit of CHF 0.8 million, of which CHF 0.6 million was recognized in the statement of profit or loss and CHF 0.2 million in equity.

 

11.2 Deferred income taxes

 

11.2.1 Overview

Deferred taxes are included in the balance sheet as follows:

 

 

2015

2016

CHF 1,000

 

 

Deferred tax assets

 14,653 

16,204

Deferred tax liabilities

 (6,176) 

(14,752)

 

 

 

Net deferred tax asset at December 31

 8,477 

1,452

 

Deferred tax assets and liabilities are attributable to the following:

 

 

2015

Change 2016

2016

CHF 1,000

 

 

 

Net deferred tax assets arising from temporary differences

 

 

 

 Receivables

 3,860 

(4,135)

(275)

 Inventories

 (409) 

5,315

4,906

 Property, plant and equipment

 (1,503) 

405

(1,098)

 Intangible assets

 (3,878) 

(7,459)

(11,337)

 Liabilities and accrued expenses

 8,573 

(280)

8,293

 Provisions

 1,249 

1,738

2,987

 Other

 (515) 

(75)

(590)

 Subtotal net deferred tax assets arising from temporary differences

 7,377 

(4,491)

2,886

 

 

 

 

Deferred taxes provided on expected dividends from subsidiaries

 (1,838) 

84

(1,754)

Potential tax benefits from tax loss carry-forwards

 2,938 

(2,618)

320

 

 

 

 

Net deferred tax asset at December 31

 8,477 

(7,025)

1,452

 

 

 

 

Deferred taxes recognized in profit or loss

 2,391 

 

(138)

Deferred taxes recognized in other comprehensive income

 (739) 

 

569

Deferred taxes recognized in equity

 791 

 

(283)

Acquisition through business combination

 1,709 

 

(7,049)

Translation differences

 50 

 

(124)

Total change compared with previous year

 4,202 

 

(7,025)

 

Temporary differences on intangible assets primarily relate to assets recognized during the purchase price allocation process for business combinations.

 

11.2.2 Potential tax benefits from tax loss-carry forwards

Tax loss carry-forwards:

 

 

Gross value of tax loss carry forwards not
capitalized

Potential tax benefits

CHF 1,000

2015

2016

2015

2016

Expiring in 

 

 

 

 

 1st – 5th year

 

 

 2,182 

 6th year or beyond

 

 

 214 

 Unlimited

 

 

 542 

320

 

 

 

 

 

Tax loss carry-forwards capitalized at December 31

 

 

 2,938 

320

 

 

 

 

 

Expiring in 

 

 

 

 

 1st – 5th year

784

977

196

244

 6th year or beyond

 Unlimited

 

 

 

 

 

Tax loss carry-forwards not capitalized

 784 

977

 196 

244

 

 

 

 

 

Total tax loss carry-forwards

 784 

977

 3,134 

564

 

Due to the decided and anticipated changes in company structure, potential tax benefits in the amount of CHF 0.2 million were not capitalized. 

 

11.2.3 Unrecognized deferred tax liabilities

At December 31, 2016, there were temporary differences of CHF 179.6 million related to investments in subsidiaries for which no deferred tax liabilities were recognized since the Group controls the timing of reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future. The corresponding unrecognized amount is not material.

EN DE