Consolidated balance sheet
Assets
| Notes | 31.12.2013 | 31.12.2014 |
CHF 1,000 |
|
|
|
Cash and cash equivalents | 12 | 150,377 | 128,715 |
Current derivatives | 13 | 2,599 | 1,824 |
Trade accounts receivable | 14 | 74,652 | 97,949 |
Other accounts receivable |
| 10,591 | 11,211 |
Inventories | 15 | 145,693 | 175,177 |
Income tax receivables |
| 1,393 | 5,505 |
Prepaid expenses |
| 2,266 | 3,452 |
|
|
|
|
Current assets |
| 387,571 | 423,833 |
|
|
|
|
Non-current financial assets | 16 | 1,489 | 792 |
Property, plant and equipment | 17 | 19,855 | 20,114 |
Intangible assets and goodwill | 18 | 48,571 | 95,570 |
Deferred tax assets | 11 | 9,163 | 11,953 |
|
|
|
|
Non-current assets |
| 79,078 | 128,429 |
|
|
|
|
Assets |
| 466,649 | 552,262 |
Liabilities and equity
| Notes | 31.12.2013 | 31.12.2014 |
CHF 1,000 |
|
|
|
Current bank liabilities and derivatives | 19 | 5,588 | 9,895 |
Trade accounts payable |
| 10,292 | 12,941 |
Other accounts payable |
| 15,101 | 11,065 |
Current deferred revenue | 20 | 18,739 | 26,249 |
Income tax payables |
| 8,221 | 11,976 |
Accrued expenses |
| 32,967 | 35,224 |
Current provisions | 21 | 14,404 | 17,231 |
|
|
|
|
Current liabilities |
| 105,312 | 124,581 |
|
|
|
|
Non-current bank liabilities and derivatives | 19 | 2,013 | 5,305 |
Non-current deferred revenue | 20 | - | 19,123 |
Liability for post-employment benefits | 10 | 16,773 | 31,390 |
Non-current provisions | 21 | 2,480 | 2,987 |
Deferred tax liabilities | 11 | 3,869 | 7,678 |
|
|
|
|
Non-current liabilities |
| 25,135 | 66,483 |
|
|
|
|
Total liabilities |
| 130,447 | 191,064 |
|
|
|
|
Share capital |
| 1,144 | 1,144 |
Capital reserve |
| 9,301 | 9,519 |
Treasury shares |
| (13,151) | (10,372) |
Retained earnings |
| 369,977 | 388,150 |
Translation differences |
| (31,069) | (27,243) |
|
|
|
|
Shareholders’ equity | 22 | 336,202 | 361,198 |
|
|
|
|
Liabilities and equity |
| 466,649 | 552,262 |