Consolidated statement of changes in equity
| Notes | Share capital | Capital reserve | Treasury shares | Retained earnings | Translation differences | Total share- |
CHF 1,000 |
|
|
|
|
|
|
|
Balance at January 1, 2023 |
| 1,273 | 405,201 | – | 981,476 | (30,230) | 1,357,720 |
|
|
|
|
|
|
|
|
Profit for the period |
| – | – | – | 132,075 | – | 132,075 |
Other comprehensive income, |
| – | – | – | (23,245) | (96,748) | (119,993) |
Total comprehensive income for the period |
| – | – | – | 108,830 | (96,748) | 12,082 |
|
|
|
|
|
|
|
|
New shares issued based on employee | 26.4 | 5 | 1,793 | – | – | – | 1,798 |
Share-based payments, net of income taxes | 9.4 | – | – | – | 14,334 | – | 14,334 |
Dividends paid | 26.6 | – | – | – | (37,024) | – | (37,024) |
|
|
|
|
|
|
|
|
Balance at December 31, 2023 |
| 1,278 | 406,994 | – | 1,067,616 | (126,978) | 1,348,910 |
|
|
|
|
|
|
|
|
Profit for the period |
| – | – | – | 67,664 | – | 67,664 |
Other comprehensive income, net of income taxes |
| – | – | – | 11,115 | 69,805 | 80,920 |
Total comprehensive income for the period |
| – | – | – | 78,779 | 69,805 | 148,584 |
|
|
|
|
|
|
|
|
New shares issued based on employee | 26.4 | 5 | 1,353 | – | – | – | 1,358 |
Share-based payments, net of income taxes | 9.4 | – | – | – | 3,733 | – | 3,733 |
Dividends paid | 26.6 | – | – | – | (38,320) | – | (38,320) |
Purchase of treasury shares | 26.3 | – | – | (28,934) | – | – | (28,934) |
|
|
|
|
|
|
|
|
Balance at December 31, 2024 |
| 1,283 | 408,347 | (28,934) | 1,111,808 | (57,173) | 1,435,331 |