Interim consolidated statement of changes in equity

	Notes	Share capital	Capital reserve	Retained earnings	Cash flow hedge reserve	Translation differences	Total share- holders’ equity
January to June, CHF 1,000
Balance at January 1, 2021		1,196	47,999	730,553	-	(46,097)	733,651

Profit for the period		-	-	82,563	-	-	82,563
Other comprehensive income, net of income taxes		-	-	12,124	2,909	5,481	20,514
Total comprehensive income for the period		-	-	94,687	2,909	5,481	103,077

Dividends paid	9.2	-	-	(27,612)	-	-	(27,612)
New shares issued based on employee participation plans	9.3	6	1,743	-	-	-	1,749
Share-based payments, net of income taxes	9.4/5	-	-	8,789	-	-	8,789

Balance at June 30, 2021		1,202	49,742	806,417	2,909	(40,616)	819,654

Balance at January 1, 2022		1,268	403,657	858,925	-	(38,955)	1,224,895

Profit for the period		-	-	65,657	-	-	65,657
Other comprehensive income, net of income taxes		-	-	11,445	-	42,686	54,313
Total comprehensive income for the period		-	-	77,102	-	42,686	119,970

Dividends paid	9.2	-	-	(35,597)	-	-	(35,597)
New shares issued based on employee participation plans	9.3	4	30	-	-	-	34
Share-based payments, net of income taxes	9.4/5	-	-	6,858	-	-	6,858

Balance at June 30, 2022		1,272	403,687	907,288	-	3,913	1,316,160