Chart

INTERIM Consolidated statement of cash flows

 

Notes

2021

2022

January to June, CHF 1,000

 

 

 

Profit for the period

 

 82,563 

65,657

 

 

 

 

Adjustments for

 

 

 

 Depreciation and amortization 

 

 17,195 

34,101

 Change in government grants, liability for post-employment 

   benefits and provisions

 

 3,683 

6,442

 Interest income

 

 (16) 

(16)

 Interest expenses

 

 846 

822

 Income taxes

 

 12,468 

12,908

 Equity-settled share-based payment transactions

 

 8,558 

9,762

 Other non-cash items

 

 (3,797) 

(5,183)

 

 

 

 

Change in working capital

 

 

 

 Trade accounts receivable 

 

 14,323 

(19,394)

 Inventories

7

 (2,912) 

(32,047)

 Trade accounts payable

 

 (143) 

5,701

 Contract liabilities

 

 (11,434) 

18,352

 Other changes in working capital (net)

 

 (91) 

(2,894)

 

 

 

 

Income taxes paid

 

 (9,828) 

(23,924)

 

 

 

 

Cash inflows from operating activities

 

 111,415 

70,287

 

 

 

 

Investment in time deposits

 

 (50,000) 

(120,000)

Repayment of time deposits

 

 50,000

120,000

Acquisition of an unquoted equity investment

 

 (4,367) 

-

Interest received

 

 12 

14

Purchase of property, plant and equipment

 

 (9,699) 

(9,411)

Proceeds from sale of property Hombrechtikon

 

4,195

-

Other proceeds from sale of property, plant and equipment

 

 28 

32

Investment in intangible assets

 

 (6,247) 

(6,429)

Receipt of government grants

 

 2,437 

716

 

 

 

 

Cash outflows from investing activities

 

 (13,641) 

(15,078)

 

 

 

 

Proceeds from employee participation plans

 

 1,749 

34

Dividends paid

9.2

 (27,612) 

(35,597)

Payment of lease liabilities

 

 (5,336) 

(6,922)

Increase in/repayment of short-term credit facilities

 

 49 

1

Repayment of bank loans

 

 (54) 

-

Interest paid

 

 (842) 

(686)

 

 

 

 

Cash outflows from financing activities

 

 (32,046) 

(43,170)

 

 

 

 

Effect of exchange rate fluctuations on cash held

 

 978 

384

 

 

 

 

increase in cash and cash equivalents

 

 66,706 

12,423

 

 

 

 

Cash and cash equivalents at January 1

 

 148,440 

121,006

 

 

 

 

Cash and cash equivalents at June 30

 

 215,146 

133,429

EN DE