Interim consolidated statement of changes in equity

	Notes	Share capital	Capital reserve	Retained earnings	Cash flow hedge reserve	Translation differences	Total share- holders’ equity
January to June, CHF 1,000
Balance at January 1, 2020		1,187	43,434	650,085	-	(35,639)	659,067

Profit for the period		-	-	36,038	-	-	36,038
Other comprehensive income, net of income taxes		-	-	297	-	(3,890)	(3,593)
Total comprehensive income for the period		-	-	36,335	-	(3,890)	32,445

Dividends paid	10.2	-	-	(26,242)	-	-	(26,242)
New shares issued based on employee participation plans	10.3	7	2,101	-	-	-	2,108
Share-based payments, net of income taxes	10.4/5	-	-	8,599	-	-	8,599

Balance at June 30, 2020		1,194	45,535	668,777	-	(39,529)	675,977

Balance at January 1, 2021		1,196	47,999	730,553	-	(46,097)	733,651

Profit for the period		-	-	82,563	-	-	82,563
Other comprehensive income, net of income taxes		-	-	12,061	2,909	5,544	20,514
Total comprehensive income for the period		-	-	94,624	2,909	5,544	103,077

Dividends paid	10.2	-	-	(27,612)	-	-	(27,612)
New shares issued based on employee participation plans	10.3	6	1,743	-	-	-	1,749
Share-based payments, net of income taxes	10.4/5	-	-	8,789	-	-	8,789

Balance at June 30, 2021		1,202	49,742	806,354	2,909	(40,553)	819,654