Interim consolidated statement of cash flows
January to June, CHF 1,000 | Notes | 2014 | 2015 |
Profit for the period |
| 18,582 | 25,965 |
|
|
|
|
Adjustments for |
|
|
|
Depreciation and amortization |
| 4,517 | 7,329 |
Change in provisions and liability for post-employment benefits |
| (1,882) | 294 |
Interest income |
| (11) | (4) |
Interest expenses |
| 62 | 52 |
Income taxes |
| 3,833 | 4,087 |
Equity-settled share-based payment transactions |
| 2,776 | 3,613 |
Other non-cash items |
| (163) | (1,181) |
|
|
|
|
Change in working capital |
|
|
|
Trade accounts receivable |
| 12,086 | 18,551 |
Inventories | 7 | (19,893) | (5,835) |
Trade accounts payable |
| (121) | (4,236) |
Other changes in working capital (net) |
| 414 | (7,283) |
|
|
|
|
Income taxes paid |
| (4,022) | (6,242) |
|
|
|
|
Cash inflows from operating activities |
| 16,178 | 35,110 |
|
|
|
|
Interest received |
| 11 | 4 |
Acquisition of Tecan Australia Pty Ltd. - earn-out paid |
| (119) | – |
Purchase of property, plant and equipment |
| (1,520) | (1,710) |
Proceeds from sale of property, plant and equipment |
| 179 | 13 |
Investment in intangible assets |
| (13,307) | (5,230) |
|
|
|
|
Cash outflows from investing activities |
| (14,756) | (6,923) |
|
|
|
|
Proceeds from employee participation plans |
| 1,875 | 991 |
Dividends paid |
| (16,651) | (16,857) |
Proceeds from sale of treasury shares |
| 14 | 31,556 |
Change in current bank liabilities |
| 47 | 58 |
Interest paid |
| (63) | (52) |
|
|
|
|
Cash (out)/inflows from financing activities |
| (14,778) | 15,696 |
|
|
|
|
Effect of exchange rate fluctuations on cash held |
| (108) | (1,332) |
|
|
|
|
(Decrease)/increase in cash and cash equivalents |
| (13,464) | 42,551 |
|
|
|
|
Cash and cash equivalents at January 1 | 10 | 150,377 | 128,715 |
|
|
|
|
Cash and cash equivalents at June 30 | 10 | 136,913 | 171,266 |