Interim consolidated statement of cash flows
January to June, CHF 1,000 | Notes | 2013 | 2014 |
Profit for the period |
| 16,480 | 18,582 |
|
|
|
|
Adjustments for |
|
|
|
Depreciation and amortization |
| 5,160 | 4,517 |
Change in provisions and liability for post-employment benefits |
| 1,522 | (1,882) |
Interest income |
| (51) | (11) |
Interest expenses |
| 64 | 62 |
Income taxes |
| 3,936 | 3,833 |
Equity-settled share-based payment transactions |
| 933 | 2,776 |
Other non-cash items |
| 728 | (163) |
|
|
|
|
Change in working capital |
|
|
|
Trade accounts receivable |
| 18,702 | 12,086 |
Inventories | 6 | (23,189) | (19,893) |
Trade accounts payable |
| (1,148) | (121) |
Other changes in working capital (net) |
| (8,665) | 414 |
|
|
|
|
Income taxes paid |
| (8,984) | (4,022) |
|
|
|
|
Cash inflows from operating activities |
| 5,488 | 16,178 |
|
|
|
|
Interest received |
| 50 | 11 |
Acquisition of Tecan Australia Pty Ltd., earn-out paid |
| (145) | (119) |
Purchase of property, plant and equipment |
| (2,059) | (1,520) |
Proceeds from sale of property, plant and equipment |
| 40 | 179 |
Investment in intangible assets |
| (4,806) | (13,307) |
|
|
|
|
Cash outflows from investing activities |
| (6,920) | (14,756) |
|
|
|
|
Dividends paid |
| (16,488) | (16,651) |
Proceeds from sale of treasury shares |
| 6,825 | 1,889 |
Change in current bank liabilities |
| 3,977 | 47 |
Increase in bank loans |
| 234 | - |
Interest paid |
| (64) | (63) |
|
|
|
|
Cash outflows from financing activities |
| (5,516) | (14,778) |
|
|
|
|
Effect of exchange rate fluctuations on cash held |
| 147 | (108) |
|
|
|
|
Decrease in cash and cash equivalents |
| (6,801) | (13,464) |
|
|
|
|
Cash and cash equivalents at January 1 |
| 144,520 | 150,337 |
|
|
|
|
Cash and cash equivalents at June 30 |
| 137,719 | 136,913 |
|
|
|
|
Cash and cash equivalents as per cash flow statement comprise |
|
|
|
Cash and cash equivalents as per balance sheet |
| 137,719 | 136,913 |
./. Bank overdrafts under bank pooling arrangements |
| - | - |
= Cash and cash equivalents as per cash flow statement |
| 137,719 | 136,913 |