Interim consolidated statement of cash flows

January to June, CHF 1,000

Notes

2013

2014

Profit for the period

 

 16,480 

 18,582 

 

 

 

 

Adjustments for

 

 

 

  Depreciation and amortization 

 

 5,160 

 4,517 

  Change in provisions and liability  for post-employment benefits

 

 1,522 

 (1,882) 

  Interest income

 

 (51) 

 (11) 

  Interest expenses

 

 64 

 62 

  Income taxes

 

 3,936 

 3,833 

  Equity-settled share-based  payment transactions

 

 933 

 2,776 

  Other non-cash items

 

 728 

 (163) 

 

 

 

 

Change in working capital

 

 

 

  Trade accounts receivable 

 

 18,702 

 12,086 

  Inventories

6

 (23,189) 

 (19,893) 

  Trade accounts payable

 

 (1,148) 

 (121) 

  Other changes in working capital (net)

 

 (8,665) 

 414 

 

 

 

 

Income taxes paid

 

 (8,984) 

 (4,022) 

 

 

 

 

Cash inflows from operating activities

 

 5,488 

 16,178 

 

 

 

 

Interest received

 

 50 

 11 

Acquisition of Tecan Australia Pty Ltd., earn-out paid 

 

 (145) 

 (119) 

Purchase of property, plant and equipment

 

 (2,059) 

 (1,520) 

Proceeds from sale of property, plant and equipment

 

 40 

 179 

Investment in intangible assets

 

 (4,806) 

 (13,307) 

 

 

 

 

Cash outflows from investing activities

 

 (6,920) 

 (14,756) 

 

 

 

 

Dividends paid

 

 (16,488) 

 (16,651) 

Proceeds from sale of treasury shares 

 

 6,825 

 1,889 

Change in current bank liabilities

 

 3,977 

 47 

Increase in bank loans

 

 234 

 - 

Interest paid

 

 (64) 

 (63) 

 

 

 

 

Cash outflows from financing activities

 

 (5,516) 

 (14,778) 

 

 

 

 

Effect of exchange rate fluctuations on cash held

 

 147 

 (108) 

 

 

 

 

Decrease in cash and cash equivalents

 

 (6,801) 

 (13,464) 

 

 

 

 

Cash and cash equivalents at January 1

 

144,520

150,337

 

 

 

 

Cash and cash equivalents at June 30

 

137,719

136,913

 

 

 

 

Cash and cash equivalents as per cash flow statement comprise

 

 

 

  Cash and cash equivalents as per balance sheet

 

137,719

136,913

  ./. Bank overdrafts under bank pooling arrangements

 

 - 

 - 

  = Cash and cash equivalents as per cash flow statement

 

137,719

136,913