Chart

13  INCOME TAXES

13.1  INCOME TAXES IN STATEMENT OF PROFIT OR LOSS AND RECONCILIATION

 

2019

2020

CHF 1,000

 

 

Current income taxes 

 13,849 

 19,377 

Deferred income taxes

 (4,278) 

 (4,835) 

 

 

 

Total income taxes 

 9,571 

 14,542 

 

The income tax expense can be analyzed as follows:

 

 

2019

2020

CHF 1,000

 

 

Profit before taxes

 82,740 

 118,227 

 

 

 

Tax expense based on the Group’s weighted average rate of 20.3% (2019: 19.8%)

 16,387 

 24,052 

 

 

 

Effect of tax rate change on opening deferred taxes

 209 

 (336) 

Swiss tax reform - revaluation of deferred tax positions 

 (310) 

 - 

Non-deductible expenses and additional taxable income

 322 

 352 

Tax-free income and tax reductions

 (5,514) 

 (378) 

Transitional measures from Swiss tax reform

 (3,635) 

 (10,364) 

Impact of tax losses

 1,134 

 (117) 

Impact of investment in subsidiaries and investments at FVOCI

 346 

 953 

Unrecoverable withholding tax

 5 

 (76) 

Underprovided in prior years

 627 

 456 

 

 

 

Tax expense reported 

 9,571 

 14,542 

  1. See note 13.2.3

The tax rate of the Group is the weighted average tax rate obtained by applying the currently effective rate for each individual jurisdiction to its respective profit before taxes. As a result of changes in the country mix of the profit before taxes, the Group’s expected tax rate for 2020 increased to 20.3%.

13.2  DEFERRED INCOME TAXES

13.2.1   Amounts recognized in the financial statements

Amounts recognized and movements in deferred tax assets and liabilities:

 

 

 

 

31.12.2019

 

 

Net balance at January 1

 Recognized

Acquired in business combination

Translation differences

Net

Deferred tax assets

Deferred tax liabilities

in profit or loss

in OCI1

directly in equity

CHF 1,000

 

 

 

 

 

 

 

 

 

Deferred taxes arising from temporary differences

 

 

 

 

 

 

 

 Receivables and contract assets

 (153) 

 (432) 

 - 

 - 

 3 

 (3) 

 (585) 

 399 

 (984) 

 Inventories

 5,632 

 565 

 - 

 - 

 71 

 (114) 

 6,154 

 6,686 

 (533) 

 Property, plant and equipment

 (45) 

 322 

 - 

 - 

 (741) 

 20 

 (444) 

 498 

 (942) 

 Right-of-use assets

 - 

 (8,951) 

 - 

 - 

 (711) 

 159 

 (9,503) 

 1 

 (9,504) 

 Intangible assets

(10,085) 

 564 

 - 

 - 

 (1,567) 

 231 

 (10,857) 

 26 

 (10,883) 

 Liabilities and accrued expenses 

 3,524 

 8,486 

 - 

 - 

 817 

 (210) 

 12,617 

 12,617 

 - 

 Liability for post-employment benefits

 5,650 

 299 

 3,547 

 

 

  (19) 

  9,477 

  9,477 

 

 Provisions

 1,905 

 (655) 

 - 

 425 

 80 

 (47) 

 1,708 

 4,851 

 (3,143) 

 Other

 (224) 

 32 

 - 

 - 

 5 

 (100) 

 (287) 

 31 

 (317) 

 Subtotal 

 6,204 

 230 

 3,547 

 425 

 (2,043) 

 (83) 

 8,280 

 34,586 

 (26,306) 

 

 

 

 

 

 

 

 

 

 

Expected tax benefits from

 

 

 

 

 

 

 

 

 

 Tax loss carry-forwards

 7,771 

 419 

 - 

 - 

 - 

 (141) 

 8,049 

 8,049 

 - 

 Swiss tax reform

 - 

 3,635 

 - 

 - 

 - 

 - 

 3,635 

 3,635 

 - 

 

 

 

 

 

 

 

 

 

 

Deferred taxes provided on expected dividends from subsidiaries

 (1,879) 

 (5) 

 - 

 - 

 - 

 - 

 (1,884) 

 - 

 (1,884) 

 

 

 

 

 

 

 

 

 

 

Offsetting

 

 

 

 

 

 

 

 (22,383) 

 22,383 

 

 

 

 

 

 

 

 

 

 

Total 

 12,096 

 4,279 

 3,547 

 425 

 (2,043) 

 (224) 

 18,080 

 23,887 

 (5,807) 

  1. Other comprehensive income

 

 

 

 31.12.2020


 

Net balance at January 1

 Recognized

Translation differences

Net

Deferred tax assets

Deferred tax liabilities

in profit or loss

in OCI1

directly in equity

CHF 1,000

 

 

 

 

 

 

 

 

Deferred taxes arising from temporary differences

 Receivables and contract assets

 (585) 

 (126) 

 - 

 - 

 (24) 

 (735) 

 267 

 (1,002) 

 Inventories

 6,154 

 3,113 

 - 

 - 

 (333) 

 8,934 

 9,466 

 (532) 

 Property, plant and equipment

 (444) 

 242 

 - 

 - 

 35 

 (167) 

 465 

 (632) 

 Right-of-use assets

 (9,503) 

 1,453 

 - 

 - 

 264 

 (7,786) 

 1 

 (7,787) 

 Intangible assets

 (10,857) 

 654 

 - 

 - 

 708 

 (9,495) 

 13 

 (9,508) 

 Liabilities and accrued expenses 

 12,617 

 480 

 - 

 - 

 (602) 

 12,495 

 12,495 

 - 

 Liability for post-employment benefits

 9,477 

 (71) 

 3,588 

 - 

 (10) 

 12,984 

 12,984 

 - 

 Provisions

 1,708 

 (1,679) 

 - 

 1,950 

 (97) 

 1,882 

 6,412 

 (4,530) 

 Other

 (287) 

 288 

 - 

 - 

 (6) 

 (5) 

 479 

 (484) 

 

 

 

 

 

 

 

 

 

 Subtotal 

 8,280 

 4,354 

 3,588 

 1,950 

 (65) 

 18,107 

 42,582 

 (24,475) 

 

 

 

 

 

 

 

 

 

Expected tax benefits from

 

 

 

 

 

 

 

 

 Tax loss carry-forwards

 8,049 

 (1,288) 

 - 

 - 

 (600) 

 6,161 

 6,161 

 - 

 Swiss tax reform

 3,635 

 1,693 

 - 

 - 

 - 

 5,328 

 5,328 

 - 

 

 

 

 

 

 

 

 

 

Deferred taxes provided on expected dividends from subsidiaries

 (1,884) 

 76 

 - 

 - 

 - 

 (1,808) 

 - 

 (1,808) 

 

 

 

 

 

 

 

 

 

Offsetting

 

 

 

 

 

 

 (21,910) 

 21,910 

 

 

 

 

 

 

 

 

 

Total 

 18,080 

 4,835 

 3,588 

 1,950 

 (665) 

 27,788 

 32,161 

 (4,373) 

  1. Other comprehensive income

Temporary differences on intangible assets primarily relate to assets recognized during the purchase price allocation process for business combinations.

 

The Group recognized net deferred tax assets of CHF 5.9 million for a tax group that reported a net loss in the current and previous period. This net loss position is mainly due to one-off effects. The Group expects to recover the net deferred tax assets in future periods.

 

13.2.2   Expected tax benefits from tax loss carry-forwards

Deferred tax assets related to tax loss carry-forwards: 

 

 

Gross value of tax loss 
carry-forwards not capitalized

Expected tax benefits

 

31.12.2019

31.12.2020

31.12.2019

31.12.2020

CHF 1,000

 

 

 

 

Expiring in 

 

 

 

 

 1st - 5th year

 

 

 1,048 

 - 

 6th year or beyond

 

 

 5,654 

 3,817 

 Unlimited

 

 

 1,347 

 2,344 

 

 

 

 

 

Tax loss carry-forwards capitalized

 

 

 8,049 

 6,161 

 

 

 

 

 

Expiring in 

 

 

 

 

 1st - 5th year

 - 

 - 

 - 

 - 

 6th year or beyond

 42,429 

 11,393 

 2,860 

 796 

 Unlimited

 - 

 - 

 - 

 - 

 

 

 

 

 

Tax loss carry-forwards not capitalized

 42,429 

 11,393 

 2,860 

 796 

 

 

 

 

 

Total tax loss carry-forwards

 42,429 

 11,393 

 10,909 

 6,957 

13.2.3   Expected tax benefits from the Swiss tax reform

On May 19, 2019, the Swiss electorate passed the Federal Act on Tax Reform and AHV Financing (TRAF). The tax reform abolishes the tax regimes for holding, domiciliary and mixed companies as of January 1, 2020 and introduces new tax measures. To the extent that the tax reform requires cantonal and communal tax law changes, these have to be implemented through modification of the cantonal tax law. On September 1, 2019, in a public vote, the electorate of the canton of Zurich accepted the respective revision of the cantonal tax law. The relevant changes to the Group include a decrease in the statutory income tax rate in the canton of Zurich, effective as from January 1, 2021. Therefore, the Group has revalued its Swiss deferred tax positions in 2019 which resulted in a non-recurring deferred tax benefit (CHF 0.3 million) and a positive non-recurring effect on both other comprehensive income (CHF 0.4 million) and equity (CHF 0.1 million).

 

As part of the TRAF and cantonal tax practice, transitional measures were introduced in order to ease the transition from the current reliefs to the new tax measures. For the Group, these measures allow amongst others the tax-effective amortization of a step-up amount over a period of up to 10 years. 

 

Expected tax benefits related to the step-up mechanism that were not capitalized at year-end:

 

 

Gross value of tax benefits

not capitalized

Expected tax benefits

 

Year

31.12.2019

31.12.2020

31.12.2019

31.12.2020

CHF 1,000

 

 

 

 

Tax benefits available for

 

 

 

 

 Federal taxes

2026 - 2029

 48,249 

 39,911 

 3,334 

 2,758 

 Cantonal taxes

2025 - 2029

 545,666 

 387,839 

 64,170 

 45,610 

 

 

 

 

 

Tax benefits not capitalized

 593,915 

 427,750 

 67,504 

 48,368 

13.2.4   Unrecognized deferred tax liabilities

At December 31, 2020, there were temporary differences of CHF 445.6 million (2019: CHF 377.2 million) related to investments in subsidiaries for which no deferred tax liabilities were recognized since the Group controls the timing of reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future. The corresponding unrecognized amount is not material.

 

EN DE