Chart

Consolidated statement of changes in equity

 

Notes

Share 

capital

Capital 

reserve

Retained 

earnings

Translation differences

Total share-
holders’ equity

CHF 1,000

 

 

 

 

 

 

Balance at January 1, 2019  

 

 1,177 

 38,861 

 602,820 

 (30,449) 

 612,409 

 

 

 

 

 

 

 

Profit for the period

 

 73,169 

 73,169 

Other comprehensive loss, net of income taxes

 

 (14,154) 

 (5,190) 

 (19,344) 

Total comprehensive income for the period

 

 59,015 

 (5,190) 

 53,825 

 

 

 

 

 

 

 

Dividends paid

26

 (24,835) 

 (24,835) 

New shares issued based on

  employee participation plans

12.4/26

 10 

 4,573 

 4,583 

Share-based payments, net of income taxes

12.4

 13,085 

 13,085 

Total contributions by and distributions

  to owners

 

 10 

 4,573 

 (11,750) 

 (7,167) 

 

 

 

 

 

 

 

Balance at December 31, 2019  

 

 1,187 

 43,434 

 650,085 

 (35,639) 

 659,067 

 

 

 

 

 

 

 

Profit for the period

 

103,685

103,685

Other comprehensive loss, net of income taxes

 

(14,191)

(10,458)

(24,649)

Total comprehensive income for the period

 

89,494

(10,458)

79,036

 

 

 

 

 

 

 

Dividends paid

26

(26,242)

(26,242)

New shares issued based on

  employee participation plans

12.4/26

9

4,565

4,574

Share-based payments, net of income taxes

12.4

17,216

17,216

Total contributions by and distributions

  to owners

 

9

4,565

(9,026)

(4,452)

 

 

 

 

 

 

 

Balance at December 31, 2020

 

1,196

47,999

730,553

(46,097)

733,651

EN DE