Chart

10 Employee benefits

10.1 Number of employees

 

2015

2016

FTE (full-time equivalent)

 

 

Employees – year-end

 1,368 

1,447

Employees – average

 1,368 

 1,368

10.2 Personnel expenses

Personnel expenses include the following:

 

 

Notes

2015

2016

CHF 1,000

 

 

 

Salaries and wages

 

 121,707 

133,761

Social security 

 

 15,450 

16,710

Post-employment benefits

 

 

 

 Thereof defined contribution plans

 

 1,400 

1,516

 Thereof defined benefit plans

10.3

 (184) 

6,066

Share-based payment 

10.4

 7,515 

12,878

Termination benefits

 

 227 

Other personnel expenses

 

 3,698 

3,286

 

 

 

 

Total personnel expenses

 

 149,813 

174,217

10.3 Liability for post-employment benefits: defined benefit plans (IAS 19)

 

10.3.1 Characteristics of defined benefit plans and risks associated with them

 

 

2015

2016

 

Swiss
plans

International plans

Total

 

 

Swiss
plans

International plans

Total

 

 

Number of plans

 6 

 3 

 9 

5

3

8

 

 

 

 

 

 

 

Actives

 

 

 

 

 

 

 Number

 580 

 101 

 681 

628

99

727

Defined benefit obligation (CHF 1,000)

 106,054 

 4,439 

 110,493 

112,608

4,483

117,091

Weighted average duration in years

 22.4 

 10.9 

 21.9 

21.5

9.3

21.0

 

 

 

 

 

 

 

Retirees

 

 

 

 

 

 

Number

 26 

 26 

29

29

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

Number

 606 

 101 

 707 

657

99

756

 

There is no obligation according to IAS 19 for the retirees.

 

Within the Group, various defined benefit plans exist, which differ in their purpose and financing according to local needs:

 

Country

Benefits

Funded/
Unfunded

Description and risks

Switzerland

(Swiss plans)

Retirement, death-in-service and disability benefits

Funded

Nature of the benefits provided

The pension plans of Tecan Group Ltd., Tecan Schweiz AG, Tecan Sales Switzerland AG and Tecan Trading AG are plans with guarantee of a minimum interest credit on the savings and fixed conversion rates at retirement. Disability and death benefits are defined as percentage of the insured salary.

 

Regulatory framework

The plan provides benefits based on the LPP/BVG law, which stipulates the minimum requirements of the mandatory employer-sponsored pension plan in Switzerland. In particular, annual salary up to CHF 84’600 (amount in 2016) must be insured and the financing is age-dependent with contribution rates in per cent of the insured salary ranging from 7% to 18%. The conversion rate to calculate the annuity based on the accrued savings capital is 6.8% at normal retirement age (65 for men and 64 for women).

 

Under LPP/BVG law, the plan must be fully funded on a static basis at all times. In case of underfunding, recovery measures must be taken, such as additional financing from the employer or from the employer and employees, or reduction of benefits or a combination of both.

 

Specific plan rules

The saving credits for the retirement benefits are defined in percentage of the insured salary. The saving credits for the part of the annual salary between CHF 24’675 and CHF 84’600 are age-dependent and range from 8% to 19%. The saving credits for the part of the annual salary above CHF 84’600 amount to 14% for the employees and to 18% or 19% for the members of the management. The conversion rate for the mandatory part of the savings capital is 6.8% at normal retirement age. For the exceeding part of the savings capital, the conversion rate is defined by the board of trustees.

 

The annual disability pension amounts to 70% of the insured salary, the annual partner’s pension to 50% of the insured salary or to 60% of the current retirement pension. In case of death before retirement an additional lump-sum of 200% of the insured salary is paid.

 

Governance of the plan

The companies are affiliated to the collective foundation Swiss Life Collective BVG Foundation. The collective foundation is a separate legal entity. The foundation is responsible for the governance of the plan; the foundation’s board of trustees is composed of an equal number of representatives from the employers and employees chosen from all affiliated companies. The foundation has set up investment guidelines, defining in particular the strategic allocation with ranges.

 

Additionally, there are pension committees for each affiliated company composed of an equal number of representatives from the company and the employees. The pension committee is responsible for the set-up of the plan benefits.

 

Risks to which the plan exposes the Group

The plan provider Swiss Life Collective BVG Foundation has reinsured the risks disability, death, longevity and the investment risk with Swiss Life Ltd. Therefore, the only risks for the Group are that the Swiss Life Collective BVG Foundation terminates the affiliation contract or increases the premiums.

 

Plan amendments, settlements or curtailments

In 2015, the board of trustees had decided to gradually reduce the conversion rate for calculating the annuity relating to the exceeding part of the savings capital, starting as from January 1, 2017. The modification was considered as a plan amendment. The resulting past service costs amounting to CHF 7.7 million were recognized immediately in profit or loss of 2015.

 

Sias AG and Xiril AG, acquired through business combination in 2015, were affiliated with the collective foundation Nest Sammelstiftung. Due to the legal integration of these subsidiaries in 2016, the acquired retirement benefit plans were transferred into the existing solution at Swiss Life. The resulting curtailment amounting to CHF 1.4 million was recognized in profit or loss of 2016.

Austria

(International plans)

Long-service leave benefits

Unfunded

Nature of the benefits provided

The severance-payments plan of Tecan Austria GmbH and Tecan Sales Austria GmbH guarantees a one-time lump sum payment, once the employee leaves the company. The plan was closed for new members at December 31, 2002. Plan participants are all employees with at least 3 years of service and an entry-date before January 1, 2003. The membership to this plan is mandatory. 

 

Regulatory framework

The plan provides benefits according to Austrian law (AngG 23 and 23a) which stipulates benefits in case of retirement, death (50%), disability or termination of employment. Vesting is after 3 years of service, whereas all rights forfeit in the case of voluntary termination.

 

The level of the benefits depends on the period of service in the company and amounts to a lump-sum payment of 2 monthly salaries after 3 years of service up to 12 monthly salaries after 25 years of service. The monthly salary is defined as twelfth part of the total annual salary of the last 12 months.

 

Governance of the plan

Only the company (employer) is responsible for the governance of the plan.

 

Risks to which the plan exposes the Group

The plan is exposed to an inflation risk as well as to the risk of salary increases. There is no longevity risk because the payments are due latest at retirement.

 

Plan amendments, settlements or curtailments

There were no major plan amendments, settlements or curtailments during the financial years 2015 and 2016.

Other

(International plans)

Retirement benefits

Unfunded

There are two minor retirement benefit plans in Tecan Japan Co., Ltd. and Tecan Italia S.r.l. for only a limited number of participants.

Other

(International plans)

Retirement benefits

Funded

The Group acquired the SPEware Group in 2016. Immediately before the closing of the transaction, the associated retirement benefit plan was frozen and all contributions to the plan were stopped. The plan is subject to a formal settlement process.

10.3.2 Amounts recognized in the financial statements

The amounts recognized in the balance sheet are as follows:

 

 

2015

2016

CHF 1,000

 

 

Swiss plans

 

 

 Present value of obligations arising from retirement benefit plans (funded)

 106,054 

112,608

 Related fair value of plan assets

 (84,031) 

(86,947)

 Deficit Swiss plans

 22,023 

25,661

 

 

 

International plans

 

 

 Present value of obligations arising from retirement benefit plans (unfunded)

959

1,056

 

 

 

 Present value of obligations arising from retirement benefit plans (funded)

2,569

 Related fair value of plans assets

(2,569)

 

 

 

 Present value of obligations arising from long-service leave benefit plans (unfunded)

3,480

3,429

 Deficit International plans

4,439

4,485

 

 

 

Net liability at December 31 

 26,462 

30,146 

 

The components of defined benefit cost are as follows:

 

 

2015

2016

 

CHF 1,000

Swiss
plans

International
plans

Total

 

 

Swiss
plans

International
plans

Total

 

 

Current service cost

 7,225 

 275 

 7,500 

7,169

294

7,463

Past service cost (plan amendment)

 (7,684) 

 (7,684) 

24

24

Past service cost (curtailment)

(1,421)

(1,421)

 

 

 

 

 

 

 

Defined benefit cost included in operating profit

 (459) 

 275 

 (184) 

5,748

318

6,066

 

 

 

 

 

 

 

Net interest cost on liability for post-employment benefits

 258 

 77 

 335 

163

80

243

 

 

 

 

 

 

 

Defined benefit cost included in finance cost

 258 

 77 

 335 

163

80

243

Total defined benefit cost included in profit or loss

 (201) 

 352 

 151 

5,911

398

6,309

 

 

 

 

 

 

 

Actuarial (gains)/losses on obligations

 

 

 

 

 

 

 Changes in demographic assumptions

 (1,694) 

 (1,694) 

(40)

(26)

(66)

 Changes in financial assumptions

 (1,956) 

 43 

 (1,913) 

2,809

17

2,826

 Experience adjustments

 (739) 

 (70) 

 (809) 

545

45

590

Return on plan assets (excluding interest income)

 63 

 63 

(251)

(251)

 

 

 

 

 

 

 

Remeasurement (gain)/loss, included in other comprehensive income

 (4,326) 

 (27) 

 (4,353) 

3,063

36

3,099

 

 

 

 

 

 

 

Translation differences, included in other comprehensive income

 (329) 

 (329) 

(25)

(25)

 

 

 

 

 

 

 

Total defined benefit cost recognized

 (4,527) 

 (4) 

 (4,531) 

8,974

409

9,383

 

The Group expects to contribute CHF 5.4 million to its defined benefit plans in 2017.

 

Changes in the present value of the defined benefit obligation are as follows:

 

 

2015

2016

 

CHF 1,000

Swiss
plans

International
plans

Total

 

 

Swiss
plans

International
plans

Total

 

 

Balance at January 1

 92,497 

 4,753 

 97,250 

106,054

4,439

110,493

Acquisition through business combination

 16,278 

 16,278 

2,484

2,484

Current service cost

 7,225 

 275 

 7,500 

7,169

294

7,463

Past service cost

 (7,684) 

 (7,684) 

(1,421)

24

(1,397)

Employee contributions

 3,190 

 3,190 

3,598

.

3,598

Insurance premiums

 (1,478) 

 (1,478) 

(1,771)

.

(1,771)

Benefits paid

 (601) 

 (243) 

 (844) 

(2,955)

(363)

(3,318)

Settlement payments from plan assets

(2,333)

(2,333)

Interest expense

 1,016 

 77 

 1,093 

953

80

1,033

Actuarial (gains)/losses

 (4,389) 

 (27) 

 (4,416) 

3,314

36

3,350

Translation differences

 (396) 

 (396) 

60

60

 

 

 

 

 

 

 

Balance at December 31

106,054

4,439

110,493

112,608

7,054

119,662

 

Changes in the fair value of plan assets are as follows:

 

 

2015

2016

 

CHF 1,000

Swiss
plans

International
plans

Total

 

 

Swiss
plans

International
plans

Total

 

 

Balance at January 1

 65,860 

 65,860 

84,031

84,031

Acquisition through business combination

 11,542 

 11,542 

1,837

1,837

Employer contributions

 4,823 

 4,823 

5,336

647

5,983

Employee contributions

 3,190 

 3,190 

3,598

3,598

Insurance premiums

 (1,478) 

 (1,478) 

(1,771)

(1,771)

Benefits paid

 (601) 

 (601) 

(2,955)

(2,955)

Settlement payments from plan assets

(2,333)

(2,333)

Interest income

 758 

 758 

790

790

Return on plan assets (excluding interest income)

 (63) 

 (63) 

251

251

Translation differences

85

85

 

 

 

 

 

 

 

Balance at December 31

84,031

84,031

86,947

2,569

89,516

 

The investment risk for the Swiss plans is reinsured. Therefore the plan assets represent a receivable from the life insurance company.




10.3.3 Actuarial assumptions and sensitivity analysis

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

 

 

2015

2016

 

Swiss plans

International plans

Swiss plans

International plans1

Discount rates

0.90 %

0.94 %

0.70%

1.67%

Rate of future salary increases

1.75 %

1.79 %

1.75%

2.69%

Rate of future pension increases

0.00 %

0.00 %

0.00%

0.00%

Rates for the projection of savings capital

1.25 %

n/a

1.00%

0.00%

Mortality tables

BVG2010GT

various

BVG2015G

various

  1. Excluding plan SPEw are due to settlement
Sensitivities of significant actuarial assumptions

The discount rate, the rate of future salary increase and the life expectancy were identified as significant actuarial assumptions. The following impacts on the defined benefit obligation are to be expected:

 

 

 

2015

2016

 

CHF 1,000

Change in actuarial assumptions

Swiss
plans

International
plans

Total

 

 

Swiss
plans

International
plans1

Total

 

 

Discount rates

- 25 basis points

 4,495 

 107 

 4,602 

4,707

 104

4,811

 

+ 25 basis points

 (4,077) 

 (105) 

 (4,182) 

(4,482)

 (104) 

(4,586)

Rate of future salary increases

- 25 basis points

 (755) 

 (99) 

 (854) 

(853)

 (99) 

(952)

 

+ 25 basis points

 766 

 102 

 868 

629

98

 727 

Life expectancy

- 1 year

 (2,417) 

 (12) 

 (2,429) 

(2,641)

(19)

(2,660)

 

+ 1 year

 2,377 

 11 

 2,388 

2,401

 13 

2,414

(positive = increase in obligation/negative = decrease in obligation)
  1. Excluding plan SPEw are due to settlement

The sensitivity analysis is based on realistically possible changes at the end of the reporting period. Each change in significant assumption was analyzed separately as part of the test. Interdependencies were not taken into account.


10.4 Employee participation plans – share-based payment (IFRS 2)

 

10.4.1 Employee share option plans

The terms and conditions of the outstanding grants are as follows, whereby all options are settled by physical delivery of shares:

 

Arrangement

Employees entitled/
grant date

Number of options 
granted/exercise price

Vesting 

conditions

Contractual 

life

Expiry 

date

Plan 2011

Equity-settled

Options granted to members of Board of Directors and management level 3 and 4 on November 2, 2010

52,950 options

CHF 69.00

Vesting period completed

7 years

November 2, 2017

Plan 2012

Equity-settled

Options granted to members of management level 3 and 4 on November 2, 2011

59,998 options

CHF 57.20

Vesting period completed

7 years

November 2, 2018

Plan 2013

Equity-settled

Options granted to members of management level 3 and 4 on November 2, 2012

40,953 options

CHF 69.60

Vesting period completed

7 years

November 2, 2019

Plan 2014

Equity-settled

Options granted to members of management level 3 and 4 on November 2, 2013

35,112 options

CHF 95.00

Vesting period completed

7 years

November 2, 2020

Plan 2015

Equity-settled

Options granted to members of management level 3 and 4 on November 2, 2014

34,260 options

CHF 100.40

One / two / three years of service for 33% / 33% / 34% of options

7 years

November 2, 2021

Plan 2016

Equity-settled

Options granted to members of management level 3 and 4 on November 2, 2015

23,569 options

CHF 135.00

One / two / three years of service for 33% / 33% / 34% of options

7 years

November 2, 2022

Plan 2017

Equity-settled

Options granted to members of management level 3 and 4 on November 2, 2016

23,907 options

CHF 162.80

One / two / three years of service for 33% / 33% / 34% of options

7 years

November 2, 2023

 

All share options grant the right to purchase one Tecan share per option.

 

Outstanding share options at the end of the period in detail:

 

 

 

2015

2016

 

Exercise price

Remaining 
contractual life (years)

Number

Remaining 
contractual life (years)

Number

Plan 2010

70.0

 0.9 

 5,718 

1,854

Plan 2011

69.0

 1.8 

 7,947 

0.8

6,436

Plan 2012

57.2

 2.8 

 8,249 

1.8

5,853

Plan 2013

69.6

 3.8 

 13,944 

2.8

9,483

Plan 2014

95.0

4.8

 25,404 

3.8

16,856

Plan 2015

100.4

5.8

 32,336 

4.8

25,858

Plan 2016

135.0

6.8

 23,569 

5.8

23,646

Plan 2017

162.8

6.8

23,907

 

 

 

 

 

 

Balance at December 31

 

4.8

 117,167 

4.7

113,893

 

 

 

 

 

 

Thereof exercisable at December 31

 

 

 60,624 

 

63,090 

 

All outstanding options are fully covered by the conditional share capital.

 

 

The number and weighted average exercise prices of share options are as follows:

 

 

2015

2016

 

Weighted average exercise price (CHF)

Number

Weighted average exercise price (CHF)

Number

Balance at January 1

80.96

 124,379 

95.87

117,167

Granted

135.00

 23,569 

162.80

23,907

Exercised

65.24

 (28,743) 

84.82

(23,319)

Forfeited 

80.89

 (1,508) 

82.28

(2,009)

Expired

40.29

 (530) 

70.73

(1,853)

 

 

 

 

 

Balance at December 31

95.87

 117,167 

95.87

113,893

 

The weighted average share price at the date of exercise was CHF 133.95 in 2015 and CHF 152.45 in 2016.

 

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the share options granted is measured by reference to the share options vested multiplied by their fair value at grant date (measurement date). The estimate of the fair value is based on a binominal model. Changes in the fair value of the option after the grant date do not change the fair value of the services received.

 

Fair value of share options and key assumptions (not yet vested share option plans):

 

Grant

Share price

Exercise price

Expected

volatility1

Option life

 

Expected

dividends

Risk-free

interest rate

Fair value

 

Plan 2014

CHF 95.00

CHF 95.00

22.75 %

7.0 years

1.61 %

1.03 %

CHF 19.72

Plan 2015

CHF 100.40

CHF 100.40

22.54 %

7.0 years

2.42 %

0.45 %

CHF 18.54

Plan 2016

CHF 135.00

CHF 135.00

26.41 %

7.0 years

2.10 %

(0.20 %)

CHF 29.24

Plan 2017

CHF 162.80

CHF 162.80

29.42%

7.0 years

1.75%

(0.31%)

CHF 40.47

  1. Historic volatility with an underlying period that depends on the option life

Data source: Bloomberg

10.4.2 Employee share plans

10.4.2.1 Performance share matching plans (PSMP)

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically and free of charge (except for mandatory investment):

 

Arrangement

Employees entitled/grant date

Number of shares granted

Fair value at grant

Vesting period

Vesting conditions

Performance share matching plan (PSMP) 2014

Initial grant

Extended Management Board and other management

on April 15, 2014

22,838 shares

CHF 103.50

Graded vesting from

January 1, 2014 to

December 31, 20161

Three years of

service

Matching shares

Extended Management Board and other management

on April 15, 2014

66,481 shares

(maximum of potential

shares granted)

CHF 99.00

January 1, 2014 to

December 31, 2016

Three years of service and performance target

Performance share matching plan (PSMP) 2015

Initial grant

Extended Management Board

and other management

on April 16, 2015

20,727 shares

CHF 130.70

Graded vesting from January 1, 2015 to December 31, 20171

Three years of service

Mandatory investment 

Up to 50 % of the target cash bonus 2014

Extended Management Board

on April 16, 2015

4,847 shares

CHF 130.70

Immediate vesting1

None

Matching shares

Extended Management Board

and other management

on April 16, 2015

63,935 shares

(maximum of potential

shares granted)

CHF 126.20

January 1, 2015 to

December 31, 2017

Three years of service and performance target

Performance share matching plan (PSMP) 2016

Initial grant

Extended Management Board

on March 10, 2016

20,981 shares

CHF 146.95

Immediate vesting1

None

Other management

on May 23, 2016

2,335 shares

CHF 142.25

 

 

Matching shares

Extended Management Board

on March 10, 2016

52’453 shares

(maximum of potential

shares granted)

CHF 143.45

January 1, 2016 to

December 31, 2018

Three years of service and performance target

Other management

on May 23, 2016

5’838 shares

(maximum of potential

shares granted)

CHF 138.75

 

 

  1. Vested shares are blocked until the end of the performance period.

In addition to the grants listed above, the Management Board was entitled to invest voluntarily a limited amount of its cash bonus 2013 in Tecan shares at market prices (average share price from January 1 to April 30, 2014). The shares are blocked until the end of the ­performance period and are included in the calculation of the matching shares for PSMP 2014.

 

Number of shares outstanding at December 31:

 

Employee shares (excluding voluntary investments)

2015

2016

Balance at January 1

 229,432 

232,232

Granted

 89,509 

81,607

Deblocked and available to the participants

 (23,854) 

(47,290)

Forfeited 

 (62,855) 

(42,670)

 

 

 

Balance at December 31

 232,232 

223,879

 

 

 

Thereof vested, but blocked until the end of the performance period

 27,408 

41,884

 

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the shares granted is measured by reference to the shares vested multiplied by their fair value at grant date (measurement date). The fair value at grant represents the market value of one Tecan share adjusted for expected dividend payments during the vesting period. Changes in the fair value of the shares after the grant date do not change the fair value of the services received.

 

The number of matching shares is determined based on the following formula: number of shares from initial grant plus number of shares from mandatory and voluntary investments (if applicable) times the matching share factor. The matching share factor is ­dependent on the achievement of specific economic profit targets. In any case, the matching share factor will not be lower than 0.0 and not higher than 2.5.

 

Number of matching shares expected to vest at December 31, 2016:

 

Year/plan

Initial grant1

Mandatory

investment1

Voluntary

Investment1

Total base

shares

Matching share

factor applied

Matching shares

expected to vest2

PSMP 2014

21,768

n/a

3,754

25,522

2.35

59,977

PSMP 2015

18,729

4,549

n/a

23,278

2.50

58,195

PSMP 2016

21,274

n/a

n/a

21,274

2.50

53,185

  1. Only shares that qualify for matching shares
  2. Not adjusted for expected fluctuation

10.4.2.2 Other share plans

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically and free of charge:

 

Arrangement

Employees entitled/grant date

Number of shares granted

Fair value at grant

Vesting period

Vesting conditions

Share plan 2016 – Board of Directors (BoD)

Annual grant

Board of Directors

on April 13, 2016

2,251 shares

CHF 139.25

Graded vesting from
May 1, 2016 to
April 30, 2017

One year of service

10.4.3 Total expenses recognized

 

2015

2016

CHF 1,000

 

 

Expenses arising from equity-settled share option plans

 592 

639

Expenses arising from performance share matching plans

 6,547 

11,920

Expenses arising from other share plans

 376 

319

 

 

 

Total expenses recognized

 7,515 

12,878

EN DE