Chart

11 Income taxes

11.1 Income taxes in statement of profit or loss and reconciliation

 

2014

2015

CHF 1,000

 

 

Current income taxes 

 7,877 

 11,251 

Deferred income taxes

 1,051 

 (2,391) 

 

 

 

Total income taxes 

 8,928 

 8,860 

 

The income tax expense can be analyzed as follows:

 

 

2014

2015

CHF 1,000

 

 

Profit before taxes 

 49,144 

 66,007 

 

 

 

Tax expense based on the Group’s weighted average rate of 20.7 % (2014: 20.4 %)

 10,021 

 13,690 

 

 

 

Non-deductible expenses and additional taxable income

 979 

 1,031 

Tax-free income and tax reductions

 (3,051) 

 (5,519) 

Tax-deductible write-off of an investment in subsidiaries

 (705) 

Change in funding of employee participation plans

 (559) 

Effect of tax rate change on opening deferred taxes

 333 

 467 

Utilization of tax losses for which no deferred tax assets were previously recognized

 (238) 

 (2) 

Unrecoverable withholding tax

 416 

 167 

Underprovided in prior years 

 468 

 290 

 

 

 

Tax expense reported 

 8,928 

 8,860 

The tax rate of the Group is the weighted average tax rate obtained by applying the currently effective rate for each individual jurisdiction to its respective profit before taxes. As a result of changes in the country mix of the profit before taxes, the Group’s expected tax rate for 2015 increased to 20.7 %.

 

Due to the sale of all treasury shares in the first half of 2015, the outstanding employee share options and the employee shares are covered only by the conditional share capital and no longer by treasury shares. This change in funding of the employee participation plans is resulting in a one-time tax benefit of CHF 0.8 million, of which CHF 0.6 million was recognized in the statement of profit or loss and CHF 0.2 million in equity.

 

11.2 Deferred income taxes

 

11.2.1 Overview

Deferred taxes are included in the balance sheet as follows:

 

 

2014

2015

CHF 1,000

 

 

Deferred tax assets

 11,953 

 14,653 

Deferred tax liabilities

 (7,678) 

 (6,176) 

 

 

 

Net deferred tax asset at December 31

 4,275 

 8,477 

 

Deferred tax assets and liabilities are attributable to the following:

 

 

2014

Change 2015

2015

CHF 1,000

 

 

 

Net deferred tax assets arising from temporary differences

 

 

 

 Receivables

 675 

 3,185 

 3,860 

 Inventories

 1,822 

 (2,231) 

 (409) 

 Property, plant and equipment

 (858) 

 (645) 

 (1,503) 

 Intangible assets

 (5,629) 

 1,751 

 (3,878) 

 Liabilities and accrued expenses

 9,012 

 (439) 

 8,573 

 Provisions

 274 

 975 

 1,249 

 Other

 (12) 

 (503) 

 (515) 

 Subtotal net deferred tax assets arising from temporary differences

 5,284 

 2,093 

 7,377 

 

 

 

 

Deferred taxes provided on expected dividends from subsidiaries

 (1,703) 

 (135) 

 (1,838) 

Potential tax benefits from tax loss carry-forwards

 694 

 2,244 

 2,938 

 

 

 

 

Net deferred tax asset at December 31

 4,275 

 4,202 

 8,477 

 

 

 

 

Deferred taxes recognized in profit or loss

 (1,051) 

 

 2,391 

Deferred taxes recognized in other comprehensive income

 2,156 

 

 (739) 

Deferred taxes recognized in equity

 (104) 

 

 791 

Acquisition through business combination

 (2,446) 

 

 1,709 

Translation differences

 426 

 

 50 

Total change compared with previous year

 (1,019) 

 

 4,202 

Temporary differences on inventories primarily relate to income on intra-Group profit eliminated for consolidation purposes.

 

 

11.2.2 Potential tax benefits from tax loss-carry forwards

Tax loss carry-forwards:

 

 

Gross value of tax loss carry forwards not capitalized

Potential tax benefits

CHF 1,000

2014

2015

2014

2015

Expiring in 

 

 

 

 

 1st – 5th year

 

 

 2,182 

 6th year or beyond

 

 

 214 

 Unlimited

 

 

 694 

 542 

 

 

 

 

 

Tax loss carry-forwards capitalized at December 31

 

 

 694 

 2,938 

 

 

 

 

 

Expiring in 

 

 

 

 

 1st – 5th year

784

196

 6th year or beyond

 2,200 

 550 

 Unlimited

 

 

 

 

 

Tax loss carry-forwards not capitalized

 2,200 

 784 

 550 

 196 

 

 

 

 

 

Total tax loss carry-forwards

 2,200 

 784 

 1,244 

 3,134 

Due to the decided and anticipated changes in company structure, potential tax benefits in the amount of CHF 0.2 million were not capitalized. 

 

11.2.3 Unrecognized deferred tax liabilities

At December 31, 2015, there were temporary differences of CHF 172.3 million related to investments in subsidiaries for which no deferred tax liabilities were recognized since the Group controls the timing of reversal of the temporary differences and it is probable that the temporary differences will not reverse in the foreseeable future. The corresponding unrecognized amount is not material.

EN DE