11 FINANCIAL INSTRUMENTS AND FAIR VALUE DISCLOSURES
11.1 CLASSES OF FINANCIAL INSTRUMENTS
| Cash and cash equivalents | Other current financial assets | Trade and other receivables | Non- | Total assets 2021 | Current financial liabilities | Trade | Non- | Total liabilities 2021 | Fair value disclosure |
CHF 1,000 |
|
|
|
|
|
|
|
|
|
|
Derivatives not desig nated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Currency forwards | - | 908 | - | - | 908 | (562) | - | - | (562) |
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments measured at fair value through OCI (FVOCI) |
|
|
|
|
|
|
|
|
|
|
Unquoted equity investment | - | - | - | 4,223 | 4,223 | - | - | - | - |
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments measured at amortized costs1 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | 121,006 | - | - | - | 121,006 | - | - | - | - |
|
Time deposits | - | 120,000 | - | - | 120,000 | - | - | - | - |
|
Receivables | - | - | 128,491 | - | 128,491 | - | - | - | - |
|
Rent and other deposits | - | - | 2,357 | 1,320 | 3,677 | - | - | - | - |
|
Payables and accrued expenses | - | - | - | - | - | - | (124,924) | - | (124,924) |
|
Bank loans | - | - | - | - | - | - | - | (654) | (654) | (647) |
Bond | - | - | - | - | - | - | - | (249,507) | (249,507) | (250,500) |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Lease liabilities | - | - | - | - | - | (13,053) | - | (50,445) | (63,498) |
|
|
|
|
|
|
|
|
|
|
|
|
Total financial instruments | 121,006 | 120,908 | 130,848 | 5,543 | 378,305 | (13,615) | (124,924) | (300,606) | (439,145) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items2 | - | - | 10,648 | - | 10,648 | - | (16,239) | - | (16,239) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2021 | 121,006 | 120,908 | 141,496 | 5,543 | 388,953 | (13,615) | (141,163) | (300,606) | (455,384) |
|
- The carrying amount of financial instruments measured at amortized costs (except for bank loans and bond) is a reasonable approximation of their fair value due to their short-term nature.
- Receivables/payables arising from VAT/other non-income taxes and social security.
| Cash and cash equivalents | Other current financial assets | Trade and other receivables | Non- | Total assets 2022 | Current financial liabilities | Trade | Non- | Total liabilities 2022 | Fair value disclosure |
CHF 1,000 |
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
|
|
Currency forwards | - | 516 | - | 10 | 526 | (2,378) | - | - | (2,378) |
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments measured at fair value through OCI (FVOCI) |
|
|
|
|
|
|
|
|
|
|
Unquoted equity investment | - | - | - | 4,074 | 4,074 | - | - | - | - |
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments measured at amortized costs1 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | 133,429 | - | - | - | 133,429 | - | - | - | - |
|
Time deposits | - | 120,000 | - | - | 120,000 | - | - | - | - |
|
Receivables | - | - | 150,389 | - | 150,389 | - | - | - | - |
|
Rent and other deposits | - | - | 826 | 1,391 | 2,217 | - | - | - | - |
|
Current bank liabilities | - | - | - | - | - | (1) | - | - | (1) |
|
Payables and accrued expenses | - | - | - | - | - | - | (133,944) | - | (133,944) |
|
Bank loans | - | - | - | - | - | - | - | (631) | (631) | (618) |
Bond | - | - | - | - | - | - | - | (249,639) | (249,639) | (238,125) |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Lease liabilities | - | - | - | - | - | (13,341) | - | (46,238) | (59,579) |
|
|
|
|
|
|
|
|
|
|
|
|
Total financial instruments | 133,429 | 120,516 | 151,215 | 5,475 | 410,635 | (15,720) | (133,944) | (296,508) | (446,172) |
|
|
|
|
|
|
|
|
|
|
|
|
Reconciling items2 | - | - | 18,358 | - | 18,358 | - | (20,541) | - | (20,541) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2022 | 133,429 | 120,516 | 169,573 | 5,475 | 428,993 | (15,720) | (154,485) | (296,508) | (466,713) |
|
- The carrying amount of financial instruments measured at amortized costs (except for bank loans and bond) is a reasonable approximation of their fair value due to their short-term nature.
- Receivables/payables arising from VAT/other non-income taxes and social security
11.2 FAIR VALUE MEASUREMENT AND DISCLOSURES
Position | Note | Level | Data source | Valuation technique used / model |
Currency forwards | 11.1 | Level 2 | Financial data supplier | (Forward rate - [spot rate +/- SWAP points]) * amount in foreign currency |
Unquoted equity investment | 11.3 | Level 3 | n/a | Market sales multiples |
Bank loans | 11.1 | Level 2 | Financial data supplier | The fair value is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments |
Bond | 11.1 | Level 1 | Financial data supplier | Market value available at SIX (security symbol TEC 21) |
There have been no transfers between the levels in 2021 and 2022.
11.3 UNQUOTED EQUITY INVESTMENT (LEVEL 3)
The total changes in fair value recognized during the period in other comprehensive income amount to CHF 0.1 million. A decrease in the forecasted sales of 10% would adversely impact the fair value by estimated CHF 0.4 million.
11.4 HEDGE ACCOUNTING END OF JUNE 2021
In connection with the acquisition of Paramit, the Group entered into a deal contingent forward agreement to purchase USD 677 million and into a normal plain vanilla forward to purchase another USD 150 million (total USD 827 million, representing about 91% of the estimated purchase price without contingent consideration). The hedging agreements had matured at the day of the closing of the acquisition (after the balance sheet date on August 2, 2021). At that day the purchase price in USD was transferred to the seller and a bridge loan in CHF was granted by a bank to the Group until the final financing structure of the transaction would have been ready.
As the targeted transaction was considered as highly probable at June 30, 2021 and all other conditions were met, the Group applied cash flow hedge accounting. The proportion of the gain or loss on the hedging instrument that was determined to be effective was recognized in other comprehensive income and allocated to the cash flow hedge reserve. The ineffective part of the cash flow hedge (mainly the contingent charge of the deal contingent forward) amounted to CHF 1.5 million and was reported in finance cost.
Follow Tecan