Chart

12 EMPLOYEE BENEFITS

12.1 NUMBER OF EMPLOYEES

 

2020

2021

FTE (full-time equivalent)

 

 

Employees – year-end

 2,050 

 3,291 

Employees – average

 1,984 

2,589 

 

12.2 PERSONNEL EXPENSES

Personnel expenses include the following:

 

 

Notes

2020

2021

CHF 1,000

 

 

 

Salaries and wages

 

204,930

242,238

Social security 

 

24,657

31,568

Post-employment benefits relating to

 

 

 

Defined contribution plans

 

2,424

2,575

Defined benefit plans

12.3

6,314

9,729

Share-based payment 

12.4

14,594

12,899

Other personnel expenses

 

6,721

7,315

 

 

 

 

Total personnel expenses

 

259,640

306,324

 

12.3 LIABILITY FOR POST-EMPLOYMENT BENEFITS: DEFINED BENEFIT PLANS

 

12.3.1 Characteristics of defined benefit plans and risks associated with them

 

 

31.12.2020

31.12.2021

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

Number of plans

 5 

 3 

 8 

 5 

 3 

 8 

 

 

 

 

 

 

 

Actives

 

 

 

 

 

 

Number

622

99

721

687

103

790

Defined benefit obligation (CHF 1,000)

185,688

4,481

190,169

177,083

4,861

181,944

Weighted average duration in years

22.0

8.4

21.5

19.1

8.1

18.7

 

 

 

 

 

 

 

Retirees

 

 

 

 

 

 

Number

9

9

9

9

Defined benefit obligation (CHF 1,000)

3,585

3,585

3,138

3,138

Weighted average duration in years

7.3

7.3

7.3

7.3

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

Number

631

99

730

696

103

799

 

Within the Group, various defined benefit plans exist, which differ in their purpose and financing according to local needs: 

 

Country

Benefits

Funded/

Unfunded

Description and risks

Switzerland

(Swiss plans)

Retirement, death-in-service and disability benefits 

Funded

Nature of the benefits provided

The pension plans of Tecan Group Ltd., Tecan Schweiz AG, Tecan Sales Switzerland AG and Tecan Trading AG are plans with guarantee of a minimum interest credit on the savings and fixed conversion rates at retirement. Disability and death benefits are defined as a percentage of the insured salary.

 

Regulatory framework

The plan provides benefits based on the LPP/BVG law, which stipulates the minimum requirements of the mandatory employer-sponsored pension plan in Switzerland. In particular, annual salary up to CHF 86’040 (amount in 2021) must be insured and the financing is age-dependent with contribution rates in per cent of the insured salary ranging from 7% to 18%. The conversion rate to calculate the annuity based on the accrued savings capital is 6.8% at normal retirement age (65 for men and 64 for women).

 

Under LPP/BVG law, the plan must be fully funded on a static basis at all times. In case of underfunding, recovery measures must be taken, such as additional financing from the employer or from the employer and employees, or reduction of benefits or a combination of both.

 

Specific plan rules

The saving credits for the retirement benefits are defined in percentage of the insured salary. The saving credits for the part of the annual salary between CHF 25’095 and CHF 86’040 are age-dependent and range from 8% to 19%. The saving credits for the part of the annual salary above CHF 86’040 amount to 14% for the employees and to 18% or 19% for the members of the management. The conversion rate for the mandatory part of the savings capital is 6.8% at normal retirement age. For the exceeding part of the savings capital, the conversion rate is defined by the board of trustees. 

 

The annual disability pension amounts to 70% of the insured salary, the annual partner’s pension to 50% of the insured salary or to 60% of the current retirement pension. In case of death before retirement an additional lump-sum of 200% of the insured salary is paid.

 

Governance of the plan

The companies are affiliated to the collective foundation Swiss Life Collective BVG Foundation. The collective foundation is a separate legal entity. The foundation is responsible for the governance of the plan; the foundation’s board of trustees is composed of an equal number of representatives from the employers and employees chosen from all affiliated companies. The foundation has set up investment guidelines, defining in particular the strategic allocation with ranges.

 

Additionally, there are pension committees for each affiliated company composed of an equal number of representatives from the company and the employees. The pension committee is responsible for the set-up of the plan benefits.

 

Risks to which the plan exposes the Group

The plan provider Swiss Life Collective BVG Foundation has reinsured the risks disability, death, longevity and the investment risk with Swiss Life Ltd. Therefore, the only risks for the Group are that the Swiss Life Collective BVG Foundation terminates the affiliation contract or increases the premiums.

 

Plan amendments, settlements or curtailments

In 2020 and 2021, the board of trustees has decided to reduce the conversion rates for calculating the pension annuity as from January 1, 2022 and January 1, 2023, respectively. These modifications were considered as plan amendments. The resulting negative past service costs of CHF 2.6 million in 2020 and CHF 7.0 million in 2021 were recognized immediately in profit or loss and are included in the corresponding personnel costs of 2020 and 2021.

 

In autumn 2021, the employees of the Swiss entities decided to move from the full insurance plan provided by Swiss Life Ltd. to a partial insurance plan provided by AXA foundation. The new pension solution is effective as of January 1, 2022. The resulting positive past service cost of CHF 9.7 million, mainly caused by higher conversion rates and improved orphan benefits, is included in the personnel expenses of 2021.

Austria

(International plans)

Long-service leave benefits

Unfunded

Nature of the benefits provided

The severance-payments plan of Tecan Austria GmbH and Tecan Sales Austria GmbH guarantees a one-time lump sum payment, once the employee leaves the company. The plan was closed for new members at December 31, 2002. Plan participants are all employees with at least 3 years of service and an entry-date before January 1, 2003. The membership to this plan is mandatory. 

 

Regulatory framework

The plan provides benefits according to Austrian law (AngG 23 and 23a) which stipulates benefits in case of retirement, death (50%), disability or termination of employment. Vesting is after 3 years of service, whereas all rights forfeit in the case of voluntary termination.

 

The level of the benefits depends on the period of service in the company and amounts to a lump-sum payment of 2 monthly salaries after 3 years of service up to 12 monthly salaries after 25 years of service. The monthly salary is defined as the twelfth part of the total annual salary of the last 12 months.

 

Governance of the plan

Only the company (employer) is responsible for the governance of the plan. 

 

Risks to which the plan exposes the Group

The plan is exposed to an inflation risk as well as to the risk of salary increases. There is no longevity risk because the payments are due latest at retirement.

 

Plan amendments, settlements or curtailments

There were no plan amendments, settlements or curtailments during the financial years 2020 and 2021.

Other

(International plans)

Retirement benefits

Unfunded

There are two minor retirement benefit plans in Tecan Japan Co., Ltd. and Tecan Italia S.r.l. for only a limited number of participants.

 

12.3.2 Amounts recognized in the financial statements

The amounts recognized in the balance sheet are as follows:

 

 

31.12.2020

31.12.2021

CHF 1,000

 

 

Swiss plans

 

 

Present value of obligations arising from retirement benefit plans (funded)

189,273

180,221

Related fair value of plan assets

(122,884)

(135,989)

Deficit Swiss plans

66,389

44,232

 

 

 

International plans

 

 

Present value of obligations arising from retirement benefit plans (unfunded)

1,187

1,124

Present value of obligations arising from long-service leave benefit plans (unfunded)

3,294

3,738

Deficit International plans

4,481

4,862

 

 

 

Total liability for post-employment benefits

70,870

49,094

 

The components of defined benefit cost are as follows:

 

 

2020

2021 

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Current service cost

8,569

320

8,889

6,790 

284 

7,074

Past service cost (plan amendment)

(2,575)

(2,575)

2,655 

2,655

 

 

 

 

 

 

 

Defined benefit cost included in operating profit

5,994

320

6,314

9,445 

284 

9,729

 

 

 

 

 

 

 

Net interest cost on liability for post-employment benefits

132

17

149

61 

13 

74

 

 

 

 

 

 

 

Defined benefit cost included in finance cost

132

17

149

61 

13 

74

Total defined benefit cost included in profit or loss

6,126

337

6,463

9,506 

297 

9,803

 

 

 

 

 

 

 

Actuarial (gains)/losses on obligations

 

 

 

 

 

 

Changes in demographic assumptions

(20)

(20)

(14,943) 

(14,942)

Changes in financial assumptions

7,823

(351)

7,472

(3,434) 

470 

(2,964)

Experience adjustments

11,005

(47)

10,958

(9,204) 

224 

(8,980)

Return on plan assets (excluding interest income)

957

957

3,079 

3,079

 

 

 

 

 

 

 

Remeasurement loss/(gain) included in other comprehensive income

19,785

(418)

19,367

(24,502) 

695 

(23,807)

 

 

 

 

 

 

 

Translation differences included in other comprehensive income

(49)

(49)

(229) 

(229)

 

 

 

 

 

 

 

Total defined benefit cost recognized

25,911

(130)

25,781

(14,996) 

763 

(14,233)

The Group expects to contribute CHF 6.9 million to its defined benefit plans in 2022.

 

Changes in the present value of the defined benefit obligation are as follows:

 

 

2020

2021

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Balance at January 1

166,021

4,850

170,871

189,273 

4,481 

193,754

Current service cost

8,569

320

8,889

6,790 

284 

7,074

Past service cost

(2,575)

(2,575)

2,655 

2,655

Employee contributions

4,452

4,452

4,924 

4,924

Insurance premiums

(1,821)

(1,821)

(1,934) 

(1,934)

Benefits paid

(4,691)

(241)

(4,932)

5,908 

(382) 

5,526

Interest expense

490

17

507

186 

13 

199

Actuarial losses/(gains)

18,828

(419)

18,409

(27,581) 

695 

(26,886)

Translation differences

(46)

(46)

(229) 

(229)

 

 

 

 

 

 

 

Balance at December 31

189,273

4,481

193,754

180,221 

4,862 

185,083

 

Changes in the fair value of plan assets are as follows:

 

 

2020

2021

 

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

Balance at January 1

118,990

118,990

122,884 

122,884

Employer contributions

6,553

6,553

7,161 

7,161

Employee contributions

4,452

4,452

4,924 

4,924

Insurance premiums

(1,821)

(1,821)

(1,934) 

(1,934)

Benefits paid

(4,691)

(4,691)

5,908 

5,908

Interest income

358

358

125 

125

Return on plan assets (excluding interest income)

(957)

(957)

(3,079) 

(3,079)

 

 

 

 

 

 

 

Balance at December 31

122,884

122,884

135,989 

135,989

The investment risk for the Swiss plans is reinsured. Therefore the plan assets represent a receivable from the life insurance company.

With the change to AXA, the Group will be fully exposed to the investment risk of its Swiss plans as from January 1, 2022.

 

12.3.3 Actuarial assumptions and sensitivity analysis

Principal actuarial assumptions at the balance sheet date (expressed as weighted averages):

 

 

31.12.2020

31.12.2021

 

Swiss plans

International plans

Swiss plans

International plans

Discount rates

0.10%

0.32%

0.35% 

0.47%

Rate of future salary increases

1.75%

1.63%

1.75% 

3.19%

Rate of future pension increases

0.00%

0.00%

0.00% 

0.00%

Rates for the projection of savings capital1

1.00%

n/a

1.00% 

n/a

Mortality tables2

BVG2015G

various

BVG2020G 

various

  1. Swiss plans: the rate is only applied to the mandatory part
  2. Model 'Continuous Mortality Investigation (CMI)' 

 

Sensitivities of significant actuarial assumptions

The discount rate, the rate of future salary increase and the life expectancy were identified as significant actuarial assumptions. The following impacts on the defined benefit obligation are to be expected:

 

 

 

31.12.2020

31.12.2021

 

Change in actuarial assumptions

Swiss

plans

International plans

Total

Swiss

plans

International plans

Total

CHF 1,000

 

 

 

 

 

 

 

Discount rates

- 25 basis points

8,272

94

8,366

7,209 

97 

7,306

 

+ 25 basis points

(7,681)

(93)

(7,774)

(5,407) 

(98) 

(5,505)

Rate of future salary increases

- 25 basis points

(1,125)

(87)

(1,212)

(1,802) 

(90) 

(1,892)

 

+ 25 basis points

1,158

87

1,245

1,802 

88 

1,890

Life expectancy

- 1 year

(3,433)

(9)

(3,442)

(3,604) 

(11) 

(3,615)

 

+ 1 year

3,475

5

3,480

3,605 

3,610

(positive = increase in obligation / negative = decrease in obligation)

 

The sensitivity analysis is based on realistically possible changes at the end of the reporting period. Each change in significant assumption

was analyzed separately as part of the test. Interdependencies were not taken into account.

 

12.4 EMPLOYEE PARTICIPATION PLANS - SHARE-BASED PAYMENT

 

12.4.1 Employee share option plans

The terms and conditions of the outstanding grants are as follows:

 

Plan

Plan terms

 

31.12.2020

31.12.2021

 

Grant date

Expiry date

Number granted

Exercise price

 

Remaining 
contractual 

life (years)

Number outstanding

Remaining 
contractual 

life (years)

Number outstanding

Plan 2015

02.11.2014

02.11.2021

 34,260 

100.4

 

 0.8 

1,828

 – 

Plan 2016

02.11.2015

02.11.2022

 23,569 

135.0

 

1.8

2,599

 0.8 

1,349

Plan 2017

02.11.2016

02.11.2023

 23,907 

162.8

 

 2.8 

3,679

1.8

2,672

Plan 2018

02.11.2017

02.11.2024

 22,071 

212.1

 

3.8

10,123

 2.8 

5,960

Plan 2019

02.11.2018

02.11.2025

 23,921 

228.7

 

 4.8 

24,394

3.8

14,626

Plan 2020

02.11.2019

02.11.2026

 23,334 

236.0

 

5.8

20,066

 4.8 

15,453

Plan 2021

02.11.2020

02.11.2027

 9,056 

434.2

 

 6.8 

9,056

5.8

8,139

Plan 2022

02.11.2021

02.11.2028

 7,050 

571.5

 

 6.8 

7,050

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

4.9

71,745

4.5

55,249

 

 

 

 

 

 

 

 

 

 

Thereof exercisable at December 31

 

 

 

 

 

36,838

 

35,541

All plans are granted to members of the management level 3 and 4 and have a contractual life of 7 years. The vesting conditions are one / two / three years of service for 33%/33%/34% of options. One option grants the right to purchase one Tecan share with settlement by physical delivery (equity-settled). All outstanding options are fully covered by the conditional share capital. 

 

The number and weighted average exercise price of the share options are as follows:

 

 

2020

2021

 

Weighted average exercise price (CHF)

Number

Weighted average exercise price (CHF)

Number

Balance at January 1

208.45

91,524

244.30 

71,745

Granted

434.20

9,056

571.50 

7,050

Exercised

185.60

(25,935)

215.72 

(20,139)

Forfeited 

230.97

(2,900)

227.64 

(3,407)

 

 

 

 

 

Balance at December 31

244.30

71,745

297.49 

55,249

The weighted average share price at the date of exercise was CHF 358.09 in 2020 and CHF 498.01 in 2021.

 

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the share options granted is measured by reference to the share options vested multiplied by their fair value at grant date (measurement date). The estimate of the fair value is based on a trinomial model. Changes in the fair value of the option after the grant date do not change the fair value of the services received.

 

Fair value of share options and key assumptions (not yet vested share option plans):

 

Grant

Share price

Exercise price

Expected

volatility1

Option life

Expected

dividends

Risk-free

interest rate

Fair value

Plan 2019

CHF 228.70

CHF 228.70

20.89%

7.0 years

1.38%

0.21%

CHF 42.59

Plan 2020

CHF 236.00

CHF 236.00

24.43%

7.0 years

0.74%

(0.40%)

CHF 52.32

Plan 2021

CHF 434.20

CHF 434.20

33.09%

7.0 years

0.31%

(0.50%)

CHF 138.04

Plan 2022

CHF 571.50

CHF 571.50

33.48%

7.0 years

0.24%

0.12%

CHF 192.23

  1. Historic volatility with an underlying period that depends on the option life Data source: Financial data supplier
12.4.2 Employee share plans

 

12.4.2.1 Performance share matching plans (PSMP)

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically (equity-settled) and free of charge:

 

Plan

Employees entitled/grant date

Number of shares granted

Fair value at grant

Vesting period

Vesting conditions

Performance share matching plan (PSMP) 2019

Initial grant

Extended Management Board

on March 6, 2019

16,360 shares

CHF 225.30

Immediate vesting1

None

Other management

on May 2, 2019

1,816 shares

CHF 226.30

Matching shares

Extended Management Board

on March 6, 2019

35,555 shares

(maximum of potential shares granted) 

CHF 221.10

January 1, 2019 to December 31, 2021

Three years 
of service and

performance target

Other management

on May 2, 2019

4,540 shares

(maximum of potential shares granted)

CHF 222.10

Performance share matching plan (PSMP) 2020

Initial grant

Extended Management Board on March 4, 2020

11,766 shares

CHF 296.80

Immediate vesting1

None

Other management 

on May 4, 2020

1,290 shares

CHF 314.20

Matching shares

Extended Management Board on March 4, 2020

27,670 shares

(maximum of potential shares granted) 

CHF 292.40

January 1, 2020 to December 31, 2022

Three years 
of service and

performance target

Other management 

on May 4, 2020

3,225 shares

(maximum of potential shares granted)

CHF 309.80

Performance share matching plan (PSMP) 2021

Initial grant

Extended Management Board on March 10, 2021

7,990 shares

CHF 369.30 

Immediate vesting1

None

Other management 

on May 3, 2021

902 shares

CHF 435.30

 

 

Matching shares

Extended Management Board on March 10, 2021

19,975 shares

(maximum of potential shares granted)

CHF 364.70 

January 1, 2021 to December 31, 2023

Three years of service and ­performance target

Other management 

on May 3, 2021

2,255 shares

(maximum of potential shares granted)

CHF 430.70 

 

 

1 Vested shares are blocked until the end of the performance period.

 

Number of shares outstanding at December 31:

 

2020

2021

Employee shares

 

 

Balance at January 1

168,158

135,991

Granted

43,951

31,122

Deblocked and available to the participants

(64,236)

(57,302)

Forfeited 

(11,882)

(841)

 

 

 

Balance at December 31

135,991

108,970

 

 

 

Thereof vested and transferred, but blocked until the end of the performance period

30,686

21,873

The expenses, recognized in profit or loss, are calculated as follows:

 

The fair value of services received in return for the shares granted is measured by reference to the shares vested multiplied by their fair value at grant date (measurement date). The fair value at grant represents the market value of one Tecan share adjusted for expected dividend payments during the vesting period. Changes in the fair value of the shares after the grant date do not change the fair value of the services received.

 

The number of matching shares is determined based on the following formula: number of shares from initial grant that qualify for matching shares, multiplied by the matching share factor. The matching share factor is dependent on the achievement of specific economic profit targets. In any case, the matching share factor will not be lower than 0.0 and not higher than 2.5.

 

Number of matching shares expected to vest at December 31, 2021:

 

Plan

 

 

Total base

shares1

Matching share

factor applied

Matching shares

expected to vest2

PSMP 2019

 

 

13,857

2.5

34,642

PSMP 2020

 

 

12,133

2.5

30,333

PSMP 2021

 

 

8,849

2.5

22,123

1 Only shares that qualify for matching shares

2 Not adjusted for expected fluctuation

 

12.4.2.2 Other share plans

The terms and conditions of the outstanding grants are as follows, whereby all shares are delivered physically (equity-settled) and free

of charge:

 

Plan

Employees entitled/grant date

Number of shares 
granted

Fair value at grant

Vesting period

Vesting conditions

Share plan 2021 – Board of Directors (BoD)

Annual grant

Board of Directors

on April 13, 2021

795 shares

CHF 456.30

Graded vesting 
from May 1, 2021 
to April 30, 2022

One year of service

 

12.4.3 Total expenses recognized

 

 

2020

2021

CHF 1,000

 

 

Expenses arising from equity-settled share option plans

1,168

762

Expenses arising from equity-settled performance share matching plans

13,060

11,771

Expenses arising from equity-settled other share plans

366

366

 

 

 

Total expenses recognized, excluding social security costs

14,594

12,899

EN DE